Stuttgart - Delayed Quote EUR
Plastic Omnium (EZM.SG)
9.45
+0.09
+(0.96%)
At close: April 29 at 3:01:38 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,484,000
10,484,000
10,314,000
8,538,110
7,233,311
Cost of Revenue
9,346,000
9,346,000
9,176,000
7,580,460
6,402,837
Gross Profit
1,138,000
1,138,000
1,138,000
957,650
830,474
Operating Expense
742,000
742,000
784,000
642,161
588,024
Operating Income
396,000
396,000
354,000
315,489
242,450
Net Non Operating Interest Income Expense
-125,000
-125,000
-109,000
-64,034
-48,227
Pretax Income
243,000
243,000
226,000
237,700
195,847
Tax Provision
72,000
72,000
63,000
60,196
60,269
Net Income Common Stockholders
170,000
170,000
163,000
167,607
126,372
Diluted NI Available to Com Stockholders
170,000
170,000
163,000
167,607
126,372
Basic EPS
1.13
--
1.13
1.16
0.87
Diluted EPS
1.13
--
1.13
1.16
0.87
Basic Average Shares
143,952.43
--
143,930.41
144,597.76
145,312.65
Diluted Average Shares
144,077.74
--
144,107.13
144,919.50
145,646
Total Operating Income as Reported
440,000
440,000
395,000
363,875
302,758
Total Expenses
10,088,000
10,088,000
9,960,000
8,222,621
6,990,861
Net Income from Continuing & Discontinued Operation
170,000
170,000
163,000
167,607
126,372
Normalized Income
219,259.26
219,259.26
195,455.75
192,591.01
148,806.12
Interest Income
--
--
1,890
4,514
2,650
Interest Expense
16,000
16,000
14,000
9,365
8,362
Net Interest Income
-125,000
-125,000
-109,000
-64,034
-48,227
EBIT
259,000
259,000
240,000
247,065
204,209
EBITDA
770,000
770,000
758,000
744,069
674,674
Reconciled Cost of Revenue
9,346,000
9,346,000
9,176,000
7,580,460
6,402,837
Reconciled Depreciation
511,000
511,000
518,000
497,004
470,465
Net Income from Continuing Operation Net Minority Interest
170,000
170,000
163,000
167,607
126,372
Total Unusual Items Excluding Goodwill
-70,000
-70,000
-45,000
-36,473
-37,020
Total Unusual Items
-70,000
-70,000
-45,000
-36,473
-37,020
Normalized EBITDA
840,000
840,000
803,000
780,542
711,694
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20,740.74
-20,740.74
-12,544.25
-11,489
-14,585.88
12/31/2021 - 4/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade