Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.78
-0.02
(-0.29%)
At close: April 4 at 3:29:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
282,262
282,262
271,275
317,651
311,464
Cost of Revenue
169,274
169,274
154,977
162,423
165,050
Gross Profit
112,988
112,988
116,298
155,228
146,414
Operating Expense
100,127
100,127
92,699
99,688
93,906
Operating Income
12,861
12,861
23,599
55,540
52,508
Net Non Operating Interest Income Expense
-3,617
-3,617
-917
-3,399
-5,341
Pretax Income
9,972
9,972
24,059
57,757
47,944
Tax Provision
1,684
1,684
3,829
11,784
9,398
Net Income Common Stockholders
8,288
8,288
20,230
39,746
29,240
Diluted NI Available to Com Stockholders
8,288
8,288
20,230
39,746
29,240
Basic EPS
0.36
--
0.88
2.48
1.27
Diluted EPS
0.36
--
0.87
2.47
1.27
Basic Average Shares
23,021.35
--
23,010.19
16,043.44
23,038.49
Diluted Average Shares
23,290.17
--
23,182.73
16,069.90
23,038.49
Total Operating Income as Reported
13,023
13,023
24,396
58,168
52,711
Rent Expense Supplemental
885
885
809
671
632
Total Expenses
269,401
269,401
247,676
262,111
258,956
Net Income from Continuing & Discontinued Operation
8,288
8,288
20,230
39,746
29,240
Normalized Income
7,908.17
7,908.17
19,079.72
35,653.11
28,859.72
Interest Income
1,414
1,414
2,299
163
21
Interest Expense
4,826
4,826
3,013
2,675
5,214
Net Interest Income
-3,617
-3,617
-917
-3,399
-5,341
EBIT
14,798
14,798
27,072
60,432
53,158
EBITDA
25,967
25,967
35,679
68,438
62,683
Reconciled Cost of Revenue
169,274
169,274
154,977
162,423
165,050
Reconciled Depreciation
11,169
11,169
8,607
8,006
9,525
Net Income from Continuing Operation Net Minority Interest
8,288
8,288
20,230
39,746
29,240
Total Unusual Items Excluding Goodwill
457
457
1,368
5,142
473
Total Unusual Items
457
457
1,368
5,142
473
Normalized EBITDA
25,510
25,510
34,311
63,296
62,210
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
77.17
77.17
217.72
1,049.11
92.72
12/31/2021 - 12/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade