Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.1040
0.0000
(0.00%)
At close: April 4 at 5:25:08 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,627,398.5687
27,627,398.5687
15,685,133.5589
25,633,787.7325
37,168,209.1629
Cost of Revenue
22,809,396.4377
22,809,396.4377
10,854,656.5904
18,363,793.2916
26,314,880.9145
Gross Profit
4,818,002.1310
4,818,002.1310
4,830,476.9684
7,269,994.4410
10,853,328.2484
Operating Expense
1,182,804.2634
1,182,804.2634
1,184,394.2048
1,235,103.6753
1,648,943.1648
Operating Income
3,635,197.8676
3,635,197.8676
3,646,082.7636
6,034,890.7657
9,204,385.0836
Net Non Operating Interest Income Expense
-3,903,697.4596
-3,903,697.4596
-3,806,100.7459
-2,392,190.9038
-1,684,132.4261
Pretax Income
1,761,232.3315
1,761,232.3315
1,382,506.7004
4,826,465.8023
7,916,225.1837
Tax Provision
125,066.2138
125,066.2138
-26,620.3706
904,208.7368
1,825,543.1381
Net Income Common Stockholders
1,685,946.6339
1,685,946.6339
1,409,127.0709
3,922,257.0656
6,090,682.0457
Basic EPS
0.12
0.12
0.10
0.29
0.50
Diluted EPS
0.12
0.12
0.10
0.29
0.50
Basic Average Shares
13,530,871.8610
13,530,871.8610
13,536,283.1020
13,525,024.3640
12,232,741.6060
Diluted Average Shares
13,530,871.8610
13,530,871.8610
13,536,283.1020
13,525,024.3640
12,245,038.2900
Total Operating Income as Reported
1,785,565.1390
1,785,565.1390
1,411,522.7769
4,852,963.0832
8,030,174.8977
Total Expenses
23,992,200.7010
23,992,200.7010
12,039,050.7952
19,598,896.9669
27,963,824.0793
Net Income from Continuing & Discontinued Operation
1,685,946.6339
1,685,946.6339
1,409,127.0709
3,922,257.0656
6,090,682.0457
Normalized Income
1,904,362.1027
1,904,362.1027
1,688,342.3770
5,322,879.9669
6,470,066.9106
Interest Income
138,973.6377
138,973.6377
135,039.8340
139,981.8558
71,861.6408
Interest Expense
4,053,430.0577
4,053,430.0577
3,894,413.9475
2,477,715.8841
1,665,410.6976
Net Interest Income
-3,903,697.4596
-3,903,697.4596
-3,806,100.7459
-2,392,190.9038
-1,684,132.4261
EBIT
5,814,662.3892
5,814,662.3892
5,276,920.6479
7,304,181.6864
9,581,635.8813
EBITDA
8,589,253.2156
8,589,253.2156
7,809,690.7098
9,624,096.5445
11,748,076.2309
Reconciled Cost of Revenue
22,809,396.4377
22,809,396.4377
10,854,656.5904
18,363,793.2916
26,314,880.9145
Reconciled Depreciation
2,774,590.8265
2,774,590.8265
2,532,770.0619
2,319,914.8581
2,166,440.3495
Net Income from Continuing Operation Net Minority Interest
1,685,946.6339
1,685,946.6339
1,409,127.0709
3,922,257.0656
6,090,682.0457
Total Unusual Items Excluding Goodwill
-235,110.8370
-235,110.8370
-372,287.0748
-1,723,512.3610
-493,096.8321
Total Unusual Items
-235,110.8370
-235,110.8370
-372,287.0748
-1,723,512.3610
-493,096.8321
Normalized EBITDA
8,824,364.0526
8,824,364.0526
8,181,977.7845
11,347,608.9055
12,241,173.0630
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-16,695.3682
-16,695.3682
-93,071.7687
-322,889.4596
-113,711.9672
12/31/2021 - 1/4/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade