1.0400
+0.0300
+(2.97%)
At close: April 17 at 8:08:12 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
288,800
288,800
270,100
210,200
165,361
Cost of Revenue
123,000
123,000
116,700
87,700
71,541
Gross Profit
165,800
165,800
153,400
122,500
93,820
Operating Expense
51,100
51,100
48,600
33,600
27,126
Operating Income
114,700
114,700
104,800
88,900
66,694
Net Non Operating Interest Income Expense
-14,200
-14,200
-15,500
-12,500
-7,157
Pretax Income
115,200
115,200
87,000
168,900
163,657
Tax Provision
7,300
7,300
7,300
20,900
16,097
Net Income Common Stockholders
107,800
107,800
79,600
147,900
147,451
Diluted NI Available to Com Stockholders
107,800
107,800
79,600
147,900
147,451
Basic EPS
0.04
0.09
0.07
0.13
0.14
Diluted EPS
0.03
0.09
0.07
0.13
0.14
Basic Average Shares
1,168,914.9360
1,231,991.5410
1,167,757.9750
1,097,082.1620
1,040,956.7220
Diluted Average Shares
1,184,633.2600
1,249,500.4200
1,183,626.7630
1,112,360.7810
1,056,541.4720
Total Operating Income as Reported
130,700
130,700
101,600
188,200
170,678
Total Expenses
174,100
174,100
165,300
121,300
98,667
Net Income from Continuing & Discontinued Operation
107,800
107,800
79,600
147,900
147,451
Normalized Income
110,047.9167
110,047.9167
79,416.7816
236,731.3203
147,898.2144
Interest Income
4,400
4,400
2,800
3,000
2,712
Interest Expense
20,500
20,500
18,300
15,500
9,869
Net Interest Income
-14,200
-14,200
-15,500
-12,500
-7,157
EBIT
135,700
135,700
105,300
184,400
173,526
EBITDA
140,800
140,800
110,800
187,600
175,613
Reconciled Cost of Revenue
123,000
123,000
116,700
87,700
71,541
Reconciled Depreciation
5,100
5,100
5,500
3,200
2,087
Net Income from Continuing Operation Net Minority Interest
107,800
107,800
79,600
147,900
147,451
Total Unusual Items Excluding Goodwill
-2,400
-2,400
200
-54,700
-496
Total Unusual Items
-2,400
-2,400
200
-13,800
-496
Normalized EBITDA
143,200
143,200
110,600
201,400
176,109
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-152.0833
-152.0833
16.7816
-6,768.6797
-48.7856
3/31/2021 - 8/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade