Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Frankfurt - Delayed Quote EUR

W5 Solutions AB (publ) (EY7.F)

Compare
5.79
+0.74
+(14.65%)
As of 9:59:02 AM GMT+1. Market Open.
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
394,562.42
393,885.42
168,338.83
133,742.93
113,991.15
Cost of Revenue
163,729.40
162,836.40
71,497.95
55,375.23
60,017.54
Gross Profit
230,833.02
231,049.02
96,840.88
78,367.69
53,973.62
Operating Expense
274,315.50
226,274.50
79,289.06
62,741
44,298.87
Operating Income
-43,482.48
4,774.52
17,551.82
15,626.70
9,674.75
Net Non Operating Interest Income Expense
-6,222.31
-1,413.31
-516.96
-584.59
-601.37
Pretax Income
-49,686.08
3,335.92
16,938.50
15,277.07
6,853.37
Tax Provision
-4,575.12
4,372.88
3,236.42
1,868.30
1,531.97
Net Income Common Stockholders
-45,110.96
-1,036.96
13,702.08
13,408.78
5,321.40
Diluted NI Available to Com Stockholders
-45,110.96
-1,036.96
13,702.08
13,408.78
5,321.40
Basic EPS
-3.04
-0.07
1.08
1.18
0.53
Diluted EPS
-3.04
-0.07
1.08
1.18
0.47
Basic Average Shares
15,145.49
14,916.43
12,639.06
11,400
10,000
Diluted Average Shares
15,145.49
14,916.43
12,639.06
11,400
11,400
Total Operating Income as Reported
-43,482.48
4,774.52
17,551.82
15,626.70
9,674.75
Total Expenses
438,044.90
389,110.90
150,787.02
118,116.23
104,316.41
Net Income from Continuing & Discontinued Operation
-45,110.96
-1,036.96
13,702.08
13,408.78
5,321.40
Normalized Income
-45,110.96
-1,036.96
13,702.08
13,408.78
7,045.15
Interest Income
1,122.68
768.68
70.97
0.13
3.31
Interest Expense
7,344.98
2,181.98
587.93
584.71
604.68
Net Interest Income
-6,222.31
-1,413.31
-516.96
-584.59
-601.37
EBIT
-42,341.10
5,517.90
17,526.43
15,861.79
7,458.05
EBITDA
14,059.94
56,720.94
24,414.15
18,481.37
8,064.77
Reconciled Cost of Revenue
163,729.40
162,836.40
71,497.95
55,375.23
60,017.54
Reconciled Depreciation
56,401.04
51,203.04
6,887.72
2,619.59
606.71
Net Income from Continuing Operation Net Minority Interest
-45,110.96
-1,036.96
13,702.08
13,408.78
5,321.40
Total Unusual Items Excluding Goodwill
--
--
--
--
-2,220
Total Unusual Items
--
--
--
--
-2,220
Normalized EBITDA
14,059.94
56,720.94
24,414.15
18,481.37
10,284.77
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-496.25
12/31/2020 - 1/3/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

688685.SS Jiangsu Maixinlin Aviation Science and Technology Corp.
61.80
-2.26%
 
ASTOR.ST Scandinavian Astor Group AB
11.08
-12.34%
 
BA.SN The Boeing Company
178.08
+27.15%
 
BBDC.DU Bombardier Inc
60.32
+2.24%
 
CWT.SG Curtiss-Wright Corp
318.00
+3.25%
 
SAFp.XC
 
002625.SZ Kuang-Chi Technologies Co., Ltd.
41.00
-0.15%
 
1FC.F FACC AG
7.11
-1.66%
 
12J0.F Latécoère S.A.
0.0029
-71.84%
 
JPX.F AeroVironment, Inc.
150.45
-1.86%