Dusseldorf - Delayed Quote EUR
Century Aluminum Co (EY3.DU)
14.84
-0.42
(-2.75%)
At close: April 25 at 7:31:19 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,220,300
2,220,300
2,185,400
2,777,300
2,212,500
Cost of Revenue
2,035,300
2,035,300
2,093,500
2,730,600
2,088,300
Gross Profit
185,000
185,000
91,900
46,700
124,200
Operating Expense
63,600
63,600
60,100
37,500
58,200
Operating Income
121,400
121,400
31,800
9,200
66,000
Net Non Operating Interest Income Expense
-41,000
-41,000
-33,500
-28,800
-29,600
Other Income Expense
243,400
243,400
-65,100
53,000
-234,000
Pretax Income
323,800
323,800
-66,800
33,400
-197,600
Tax Provision
3,200
3,200
-14,600
47,400
-30,600
Earnings from Equity Interest Net of Tax
100
100
-100
-100
-100
Net Income Common Stockholders
318,900
318,900
-43,100
-14,100
-167,100
Diluted NI Available to Com Stockholders
318,900
318,900
-43,100
-14,100
-167,100
Basic EPS
3.30
3.46
-0.47
-0.15
-1.85
Diluted EPS
3.15
3.29
-0.47
-0.15
-1.85
Basic Average Shares
92,625
92,800
92,400
91,400
90,200
Diluted Average Shares
97,200
98,400
92,400
91,400
90,200
Total Operating Income as Reported
121,400
121,400
31,800
-150,200
66,000
Total Expenses
2,098,900
2,098,900
2,153,600
2,768,100
2,146,500
Interest Income
2,100
2,100
2,000
500
800
Interest Expense
43,100
43,100
35,500
29,300
30,400
Net Interest Income
-41,000
-41,000
-33,500
-28,800
-29,600
Net Income from Continuing & Discontinued Operation
336,800
336,800
-43,100
-14,100
-167,100
Normalized Income
91,349.91
91,349.91
5,227.60
-43,883
33,249.50
EBIT
366,900
366,900
-31,300
62,700
-167,200
EBITDA
448,700
448,700
43,400
136,100
-84,600
Reconciled Cost of Revenue
2,035,300
2,035,300
2,093,500
2,730,600
2,088,300
Reconciled Depreciation
81,800
81,800
74,700
73,400
82,600
Net Income from Continuing Operation Net Minority Interest
336,800
336,800
-43,100
-14,100
-167,100
Total Unusual Items Excluding Goodwill
247,900
247,900
-61,800
37,700
-237,100
Total Unusual Items
247,900
247,900
-61,800
37,700
-237,100
Normalized EBITDA
200,800
200,800
105,200
98,400
152,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,449.91
2,449.91
-13,472.40
7,917
-36,750.50
12/31/2021 - 7/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade