0.0750
-0.0050
(-6.25%)
At close: April 17 at 3:59:59 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
23,074.0270
23,074.0270
--
2,185.4480
--
Cost of Revenue
31,715.0730
31,715.0730
--
1,900.6880
--
Gross Profit
-8,641.0460
-8,641.0460
--
284.7600
--
Operating Expense
83,638.8300
83,638.8300
44,164.8660
38,521.9710
30,637.3070
Operating Income
-92,279.8760
-92,279.8760
-44,164.8660
-38,237.2110
-30,637.3070
Net Non Operating Interest Income Expense
-8,459.4950
-8,459.4950
-2,332.8940
-862.5290
-122.7840
Other Income Expense
-211,771.3990
-211,771.3990
-4,210.8250
-925.1720
6,181.1290
Pretax Income
-312,510.7700
-312,510.7700
-50,708.5850
-40,024.9120
-24,578.9620
Tax Provision
-24,943.0740
-24,943.0740
--
--
--
Net Income Common Stockholders
-288,933.2000
-288,933.2000
--
-40,024.9120
-24,578.9620
Diluted NI Available to Com Stockholders
-288,933.2000
-288,933.2000
--
-40,024.9120
-24,578.9620
Basic EPS
-0.65
-0.65
-0.31
-0.29
-0.20
Diluted EPS
-0.65
-0.65
-0.31
-0.29
-0.20
Basic Average Shares
444,123.8230
444,123.8230
161,707.5180
137,685.0670
120,133.7480
Diluted Average Shares
444,123.8230
444,123.8230
161,707.5180
137,685.0670
120,133.7480
Total Expenses
115,353.9030
115,353.9030
44,164.8660
40,422.6590
30,637.3070
Net Income from Continuing & Discontinued Operation
-288,933.2000
-288,933.2000
--
-40,024.9120
-24,578.9620
Normalized Income
-79,604.5859
-79,604.5859
-46,583.9660
-39,034.7260
-30,775.0910
Interest Expense
8,459.4950
8,459.4950
2,332.8940
--
--
Net Interest Income
-8,459.4950
-8,459.4950
-2,332.8940
-862.5290
-122.7840
EBIT
-304,051.2750
-304,051.2750
-48,375.6910
-39,162.3830
-30,637.3070
EBITDA
-273,568.3910
-273,568.3910
-45,113.0530
-36,917.2590
-29,936.0990
Reconciled Cost of Revenue
31,382.4290
31,382.4290
--
1,906.5110
--
Reconciled Depreciation
30,482.8840
30,482.8840
--
2,239.3010
701.2080
Net Income from Continuing Operation Net Minority Interest
-287,567.6960
-287,567.6960
-50,708.5850
-40,024.9120
-24,578.9620
Total Unusual Items Excluding Goodwill
-226,001.4340
-226,001.4340
-4,124.6190
-990.1860
6,196.1290
Total Unusual Items
-226,001.4340
-226,001.4340
-4,124.6190
-990.1860
6,196.1290
Normalized EBITDA
-47,566.9570
-47,566.9570
-40,988.4340
-35,927.0730
-36,132.2280
Tax Rate for Calcs
0.0001
0.0001
--
--
--
Tax Effect of Unusual Items
-18,038.3239
-18,038.3239
--
--
--
12/31/2021 - 9/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EGT.V Eguana Technologies Inc.
0.0700
0.00%
LPS.V Legend Power Systems Inc.
0.1100
0.00%
BES.V Braille Energy Systems Inc.
0.0500
0.00%
NHHH.V FuelPositive Corporation
0.0350
0.00%
POLA Polar Power, Inc.
2.1701
+4.84%
HPS-A.TO Hammond Power Solutions Inc.
82.87
+2.27%
EAF GrafTech International Ltd.
0.6391
+5.08%
GBLTF GBLT Corp.
0.0143
0.00%
REFXF RedFlow Limited
0.0600
0.00%
CBAT CBAK Energy Technology, Inc.
0.7043
+5.12%