Paris - Delayed Quote EUR

Exclusive Networks SA (EXN.PA)

Compare
18.90
-0.02
(-0.11%)
At close: 5:35:18 PM GMT+1
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,559,000.00
1,559,000.00
1,465,000.00
2,483,000.00
1,891,746.00
Cost of Revenue
1,283,000.00
1,283,000.00
1,230,000.00
2,311,000.00
1,750,727.00
Gross Profit
276,000.00
276,000.00
235,000.00
172,000.00
141,019.00
Operating Expense
161,000.00
161,000.00
150,000.00
117,000.00
105,683.00
Operating Income
115,000.00
115,000.00
85,000.00
55,000.00
35,336.00
Net Non Operating Interest Income Expense
-51,000.00
-51,000.00
-29,000.00
-41,000.00
-34,656.00
Pretax Income
56,000.00
56,000.00
52,000.00
12,000.00
-8,937.00
Tax Provision
11,000.00
11,000.00
13,000.00
25,000.00
-11,657.00
Net Income Common Stockholders
43,000.00
43,000.00
36,000.00
-14,000.00
-24,139.00
Diluted NI Available to Com Stockholders
43,000.00
43,000.00
36,000.00
-14,000.00
-24,139.00
Basic EPS
0.47
0.47
0.40
-0.15
-0.26
Diluted EPS
0.47
0.47
0.40
-0.15
-0.26
Basic Average Shares
90,810.15
91,489.36
91,550.49
91,472.03
91,476.54
Diluted Average Shares
91,241.94
91,489.36
91,655.65
91,581.67
91,476.54
Total Operating Income as Reported
111,000.00
111,000.00
79,000.00
51,000.00
29,757.00
Total Expenses
1,444,000.00
1,444,000.00
1,380,000.00
2,428,000.00
1,856,410.00
Net Income from Continuing & Discontinued Operation
43,000.00
43,000.00
36,000.00
-14,000.00
2,169.00
Normalized Income
44,607.14
44,607.14
39,750.00
-11,136.40
5,961.60
Interest Income
--
--
--
604.00
401.00
Interest Expense
29,000.00
29,000.00
19,000.00
29,000.00
34,957.00
Net Interest Income
-51,000.00
-51,000.00
-29,000.00
-41,000.00
-34,656.00
EBIT
85,000.00
85,000.00
71,000.00
41,000.00
26,020.00
EBITDA
158,000.00
158,000.00
144,000.00
110,000.00
89,582.00
Reconciled Cost of Revenue
1,283,000.00
1,283,000.00
1,230,000.00
2,311,000.00
1,750,727.00
Reconciled Depreciation
73,000.00
73,000.00
73,000.00
69,000.00
63,562.00
Net Income from Continuing Operation Net Minority Interest
43,000.00
43,000.00
36,000.00
-14,000.00
2,169.00
Total Unusual Items Excluding Goodwill
-2,000.00
-2,000.00
-5,000.00
-4,000.00
-5,579.00
Total Unusual Items
-2,000.00
-2,000.00
-5,000.00
-4,000.00
-5,579.00
Normalized EBITDA
160,000.00
160,000.00
149,000.00
114,000.00
95,161.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-392.86
-392.86
-1,250.00
-1,136.40
-1,786.40
12/31/2020 - 9/23/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

GIGA.MC Gigas Hosting, S.A.
6.10
-1.61%
 
OVH.PA OVH Groupe S.A.
8.23
+1.11%
 
ALTAI.PA LIGHTON
18.78
-0.03%
 
IMXI International Money Express, Inc.
19.18
+0.13%
 
ZUO Zuora, Inc.
9.99
0.00%
 
WLN.PA Worldline SA
8.52
+5.08%
 
YEXT Yext, Inc.
6.67
+0.30%
 
PAYO Payoneer Global Inc.
10.74
-1.60%
 
GEN Gen Digital Inc.
27.24
-2.33%
 
ADYEN.AS Adyen N.V.
1,570.00
+0.45%