NSE - Delayed Quote INR
Exicom Tele-Systems Limited (EXICOM.NS)
162.59
-11.30
(-6.50%)
At close: 3:30:02 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,029,801
10,195,984
7,079,305
8,428,050
5,129,050
Cost of Revenue
6,363,427
7,469,562
5,327,130
6,636,920
3,966,640
Gross Profit
2,666,374
2,726,422
1,752,175
1,791,130
1,162,410
Operating Expense
2,663,817
1,698,782
1,253,521
1,094,980
950,350
Operating Income
2,557
1,027,640
498,654
696,150
212,060
Net Non Operating Interest Income Expense
-270,730
-137,372
-171,985
-174,310
-127,530
Pretax Income
-87,517
932,104
323,018
397,690
128,280
Tax Provision
115,451
292,941
-3,717
93,740
1,520
Net Income Common Stockholders
-202,968
639,163
80,145
51,360
34,500
Diluted NI Available to Com Stockholders
-202,968
639,163
80,145
51,360
34,500
Basic EPS
-1.68
5.29
0.66
0.43
0.29
Diluted EPS
-1.68
5.29
0.66
0.43
0.29
Basic Average Shares
120,824.50
120,824.50
120,824.50
120,824.50
120,824.50
Diluted Average Shares
120,824.50
120,824.50
120,824.50
120,824.50
120,824.50
Rent Expense Supplemental
--
35,015
31,314
22,090
24,820
Total Expenses
9,027,244
9,168,344
6,580,651
7,731,900
4,916,990
Net Income from Continuing & Discontinued Operation
-202,968
639,163
80,145
51,360
34,500
Normalized Income
-167,669.80
673,741.15
364,364.20
425,189.13
150,198.94
Interest Income
--
53,051
18,098
11,020
13,090
Interest Expense
270,549
137,191
148,876
143,080
118,840
Net Interest Income
-270,730
-137,372
-171,985
-174,310
-127,530
EBIT
183,032
1,069,295
471,894
540,770
247,120
EBITDA
460,528
1,254,799
662,472
733,200
417,300
Reconciled Cost of Revenue
6,363,427
7,469,562
5,327,130
6,636,920
3,966,640
Reconciled Depreciation
277,496
185,504
190,578
192,430
170,180
Net Income from Continuing Operation Net Minority Interest
-202,968
639,163
326,735
303,950
126,760
Total Unusual Items Excluding Goodwill
-50,426
-50,426
-53,756
-158,630
-23,720
Total Unusual Items
-50,426
-50,426
-53,756
-158,630
-23,720
Normalized EBITDA
510,954
1,305,225
716,228
891,830
441,020
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,127.80
-15,847.85
-16,126.80
-37,390.87
-281.06
3/31/2021 - 3/5/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SERVOTECH.NS Servotech Renewable Power System Limited
124.04
-4.88%
HPL.NS HPL Electric & Power Limited
418.10
-4.86%
INDOTECH.NS Indo Tech Transformers Limited
2,491.90
-5.00%
S&SPOWER.NS S&S Power Switchgear Limited
397.90
-1.42%
HIRECT.NS Hind Rectifiers Limited
900.10
-7.85%
DYCL.NS Dynamic Cables Limited
553.25
-4.67%
BBL.NS Bharat Bijlee Limited
2,953.40
-4.23%
PRECWIRE.NS Precision Wires India Limited
136.41
-4.56%
GENUSPOWER.NS Genus Power Infrastructures Limited
299.00
-4.93%
SALZERELEC.NS Salzer Electronics Limited
1,004.40
-3.79%