NasdaqGS - Delayed Quote USD

Expand Energy Corporation (EXEEL)

Compare
90.11
+8.95
+(11.03%)
At close: January 10 at 10:57:02 AM EST
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2020
Total Revenue
4,031,000.00
7,775,000.00
11,443,000.00
5,210,000.00
Cost of Revenue
2,351,000.00
2,736,000.00
3,287,000.00
4,590,000.00
Gross Profit
1,680,000.00
5,039,000.00
8,156,000.00
620,000.00
Operating Expense
1,408,000.00
2,671,000.00
4,429,000.00
887,000.00
Operating Income
272,000.00
2,368,000.00
3,727,000.00
-267,000.00
Net Non Operating Interest Income Expense
-80,000.00
-103,000.00
-160,000.00
-476,000.00
Other Income Expense
124,000.00
853,000.00
84,000.00
-9,026,000.00
Pretax Income
315,000.00
3,117,000.00
3,651,000.00
-9,769,000.00
Tax Provision
61,000.00
698,000.00
-1,285,000.00
-19,000.00
Net Income Common Stockholders
254,000.00
2,419,000.00
4,869,000.00
-9,756,000.00
Diluted NI Available to Com Stockholders
254,000.00
2,419,000.00
4,869,000.00
-9,756,000.00
Total Operating Income as Reported
309,000.00
3,142,000.00
3,780,000.00
-8,703,000.00
Total Expenses
3,759,000.00
5,407,000.00
7,716,000.00
5,477,000.00
Interest Income
10,000.00
9,000.00
3,000.00
87,000.00
Interest Expense
90,000.00
112,000.00
163,000.00
476,000.00
Net Interest Income
-80,000.00
-103,000.00
-160,000.00
-476,000.00
Net Income from Continuing & Discontinued Operation
254,000.00
2,419,000.00
4,936,000.00
-9,734,000.00
Normalized Income
225,777.78
1,818,324.35
4,898,080.00
-729,547.14
EBIT
405,000.00
3,229,000.00
3,814,000.00
-9,293,000.00
EBITDA
1,866,000.00
4,756,000.00
5,567,000.00
-8,196,000.00
Reconciled Cost of Revenue
2,351,000.00
2,736,000.00
3,287,000.00
4,590,000.00
Reconciled Depreciation
1,461,000.00
1,527,000.00
1,753,000.00
1,097,000.00
Net Income from Continuing Operation Net Minority Interest
254,000.00
2,419,000.00
4,936,000.00
-9,734,000.00
Total Unusual Items Excluding Goodwill
35,000.00
774,000.00
48,000.00
-9,022,000.00
Total Unusual Items
35,000.00
774,000.00
48,000.00
-9,022,000.00
Normalized EBITDA
1,831,000.00
3,982,000.00
5,519,000.00
826,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
6,777.78
173,324.35
10,080.00
-17,547.14
12/31/2020 - 2/11/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers