0.9300
-0.0500
(-5.10%)
At close: 3:29:57 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
58,044.2600
25,768.2600
65,554.0000
87,455.4100
76,198.3800
Cost of Revenue
55,741.4300
22,691.4300
62,772.6300
84,062.1700
63,449.1800
Gross Profit
2,302.8300
3,076.8300
2,781.3700
3,393.2400
12,749.2000
Operating Expense
24,289.8300
23,572.8300
34,539.1000
32,396.7000
19,116.4600
Operating Income
-21,987.0000
-20,496.0000
-31,757.7300
-29,003.4600
-6,367.2600
Net Non Operating Interest Income Expense
32,764.0500
32,699.0500
5,787.8400
-370.6300
-530.5000
Pretax Income
23,118.5400
11,505.5400
-2,768.2300
-38,611.3800
8,717.9400
Tax Provision
746.5100
1,827.5100
575.0700
851.9800
840.5700
Net Income Common Stockholders
22,398.0200
9,678.0200
-3,343.3000
-39,463.3600
7,877.3700
Diluted NI Available to Com Stockholders
22,398.0200
9,678.0200
-3,343.3000
-39,463.3600
7,877.3700
Basic EPS
0.01
0.01
-0.01
-0.03
0.01
Diluted EPS
0.01
0.01
-0.01
-0.03
0.01
Basic Average Shares
1,410,695.0550
1,410,695.0550
1,410,695.0550
1,410,695.0540
1,410,695.0550
Diluted Average Shares
1,410,695.0550
1,410,695.0550
1,410,695.0550
1,410,695.0540
1,410,695.0550
Rent Expense Supplemental
--
565.0000
160.0000
120.0000
120.0000
Total Expenses
80,031.2600
46,264.2600
97,311.7300
116,458.8700
82,565.6400
Net Income from Continuing & Discontinued Operation
22,398.0200
9,678.0200
-3,343.3000
-39,463.3600
7,877.3700
Normalized Income
24,391.0273
11,410.4028
-18,650.7950
-31,197.9560
-6,913.9804
Interest Income
--
32,852.1800
6,175.3700
52.5200
38.5600
Interest Expense
77.6400
142.6400
344.5800
346.2700
522.6800
Net Interest Income
32,764.0500
32,699.0500
5,787.8400
-370.6300
-530.5000
EBIT
23,196.1800
11,648.1800
-2,423.6500
-38,265.1100
9,240.6200
EBITDA
25,000.2200
13,346.2200
-524.2800
-36,176.2900
11,360.0500
Reconciled Cost of Revenue
55,741.4300
22,691.4300
62,772.6300
84,062.1700
63,449.1800
Reconciled Depreciation
1,804.0400
1,698.0400
1,899.3700
2,088.8200
2,119.4300
Net Income from Continuing Operation Net Minority Interest
22,398.0200
9,678.0200
-3,343.3000
-39,463.3600
7,877.3700
Total Unusual Items Excluding Goodwill
-2,059.5100
-2,059.5100
21,867.8500
-11,807.7200
16,369.6900
Total Unusual Items
-2,059.5100
-2,059.5100
21,867.8500
-11,807.7200
16,369.6900
Normalized EBITDA
27,059.7300
15,405.7300
-22,392.1300
-24,368.5700
-5,009.6400
Tax Rate for Calcs
0.0000
0.0002
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-66.5027
-327.1272
6,560.3550
-3,542.3160
1,578.3396
3/31/2021 - 8/3/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade