31.53
+0.12
+(0.38%)
At close: January 31 at 8:01:01 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,081,598.00
1,830,208.00
1,611,062.00
1,434,970.00
987,538.00
Cost of Revenue
78,004.00
72,547.00
57,909.00
52,873.00
36,272.00
Gross Profit
2,003,594.00
1,757,661.00
1,553,153.00
1,382,097.00
951,266.00
Operating Expense
1,395,317.00
1,586,776.00
1,351,669.00
1,095,431.00
841,206.00
Operating Income
608,277.00
170,885.00
201,484.00
286,666.00
110,060.00
Net Non Operating Interest Income Expense
77,249.00
86,543.00
33,065.00
7,672.00
19,865.00
Other Income Expense
-85,620.00
93.00
-197.00
-184.00
912.00
Pretax Income
599,906.00
257,521.00
234,352.00
294,154.00
130,837.00
Tax Provision
132,982.00
49,756.00
52,070.00
63,091.00
19,056.00
Net Income Common Stockholders
466,924.00
207,765.00
182,282.00
231,063.00
111,781.00
Diluted NI Available to Com Stockholders
466,924.00
207,765.00
182,282.00
231,063.00
111,781.00
Basic EPS
1.58
0.65
0.56
0.73
0.36
Diluted EPS
1.55
0.65
0.56
0.72
0.35
Basic Average Shares
296,020.00
318,151.00
324,556.00
314,884.00
308,271.00
Diluted Average Shares
301,001.75
321,464.00
324,556.00
322,359.00
318,001.00
Total Operating Income as Reported
523,199.00
170,885.00
201,484.00
286,666.00
110,060.00
Total Expenses
1,473,321.00
1,659,323.00
1,409,578.00
1,148,304.00
877,478.00
Net Income from Continuing & Discontinued Operation
466,924.00
207,765.00
182,282.00
231,063.00
111,781.00
Normalized Income
533,142.64
207,765.00
182,282.00
231,063.00
111,781.00
Interest Income
77,249.00
86,543.00
33,065.00
7,672.00
19,865.00
Net Interest Income
77,249.00
86,543.00
33,065.00
7,672.00
19,865.00
EBIT
608,277.00
170,885.00
201,484.00
286,666.00
110,060.00
EBITDA
635,964.00
196,602.00
222,359.00
300,296.00
119,201.00
Reconciled Cost of Revenue
78,004.00
72,547.00
57,909.00
52,873.00
36,272.00
Reconciled Depreciation
27,687.00
25,717.00
20,875.00
13,630.00
9,141.00
Net Income from Continuing Operation Net Minority Interest
466,924.00
207,765.00
182,282.00
231,063.00
111,781.00
Total Unusual Items Excluding Goodwill
-85,078.00
--
--
--
--
Total Unusual Items
-85,078.00
--
--
--
--
Normalized EBITDA
721,042.00
196,602.00
222,359.00
300,296.00
119,201.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-18,859.36
--
--
--
--
12/31/2020 - 4/13/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade