0.0001
0.0000
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2021
12/31/2020
Total Revenue
511.9650
1,481.0680
439.0330
Cost of Revenue
305.2290
1,035.0910
454.3460
Gross Profit
206.7360
445.9770
-15.3130
Operating Expense
1,275.6800
1,534.4730
1,814.2980
Operating Income
-1,068.9440
-1,088.4960
-1,829.6110
Net Non Operating Interest Income Expense
-20.3710
-12.8900
-156.1630
Other Income Expense
81.6230
-94.1380
168.2360
Pretax Income
-1,007.6920
-1,195.5240
-1,817.5380
Tax Provision
0.8000
0.8000
0.8000
Net Income Common Stockholders
-1,008.4920
-1,196.3240
-1,818.3380
Diluted NI Available to Com Stockholders
-1,008.4920
-1,196.3240
-1,818.3380
Basic EPS
-0.02
-0.02
-0.03
Diluted EPS
-0.02
-0.02
-0.03
Basic Average Shares
62,264.5180
61,881.1840
59,433.1040
Diluted Average Shares
62,264.5180
61,881.1840
59,433.1040
Total Operating Income as Reported
-1,134.4260
-1,357.2960
-1,813.6110
Total Expenses
1,580.9090
2,569.5640
2,268.6440
Net Income from Continuing & Discontinued Operation
-1,008.4920
-1,196.3240
-1,818.3380
Normalized Income
-1,065.6169
-1,100.6882
-1,965.4380
Interest Expense
20.3710
12.8900
156.1630
Net Interest Income
-20.3710
-12.8900
-156.1630
EBIT
-987.3210
-1,182.6340
-1,661.3750
EBITDA
-747.6300
-930.6260
-1,412.5170
Reconciled Cost of Revenue
305.2290
1,035.0910
454.3460
Reconciled Depreciation
239.6910
252.0080
248.8580
Net Income from Continuing Operation Net Minority Interest
-1,008.4920
-1,196.3240
-1,818.3380
Total Unusual Items Excluding Goodwill
72.3100
-131.0080
147.1000
Total Unusual Items
72.3100
-131.0080
147.1000
Normalized EBITDA
-819.9400
-799.6180
-1,559.6170
Tax Rate for Calcs
0.0002
0.0003
--
Tax Effect of Unusual Items
15.1851
-35.3722
--
12/31/2020 - 9/10/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade