Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
16.35
-0.05
(-0.30%)
At close: February 21 at 4:25:02 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
49,563
39,368
28,426
24,417
11,237
Cost of Revenue
10,888
7,210
3,195
3,169
3,060
Gross Profit
38,675
32,158
25,231
21,248
8,177
Operating Expense
49,608
32,348
21,857
18,234
10,029
Operating Income
-10,933
-190
3,374
3,014
-1,852
Net Non Operating Interest Income Expense
-8,040
-3,738
-1,666
-2,224
-1,958
Pretax Income
-6,976
-3,868
1,935
2,242
3,031
Tax Provision
--
--
--
--
18
Net Income Common Stockholders
-6,976
-3,868
1,935
2,242
3,013
Diluted NI Available to Com Stockholders
-6,976
-3,868
1,935
2,242
3,013
Basic EPS
-0.07
-0.04
0.03
0.06
0.05
Diluted EPS
-0.07
-0.04
0.03
0.06
0.05
Basic Average Shares
116,781.64
101,819.34
64,314.49
35,843.28
61,678.86
Diluted Average Shares
116,781.64
101,819.34
64,314.49
35,843.28
61,678.86
Total Operating Income as Reported
1,242
-190
3,374
3,013
4,789
Total Expenses
60,496
39,558
25,052
21,403
13,089
Net Income from Continuing & Discontinued Operation
-6,976
-3,868
1,935
2,242
3,013
Normalized Income
-13,454
-3,797
1,773
1,735
3,239.65
Interest Income
1,232
1,543
224
8
6
Interest Expense
8,226
4,855
1,776
1,300
1,156
Net Interest Income
-8,040
-3,738
-1,666
-2,224
-1,958
EBIT
1,250
987
3,711
3,542
4,187
EBITDA
12,138
8,197
6,906
6,711
7,247
Reconciled Cost of Revenue
10,888
7,210
3,195
3,169
3,060
Reconciled Depreciation
10,888
7,210
3,195
3,169
3,060
Net Income from Continuing Operation Net Minority Interest
-6,976
-3,868
1,935
2,242
3,013
Total Unusual Items Excluding Goodwill
6,478
-71
162
507
-228
Total Unusual Items
6,478
-71
162
507
-228
Normalized EBITDA
5,660
8,268
6,744
6,204
7,475
Tax Rate for Calcs
--
--
--
--
0
Tax Effect of Unusual Items
--
--
--
--
-1.35
12/31/2020 - 11/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade