16.20
+0.25
+(1.57%)
As of 12:36:59 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
40,988
40,988
25,684
28,426
24,417
Cost of Revenue
12,301
12,301
7,210
3,195
3,169
Gross Profit
28,687
28,687
18,474
25,231
21,248
Operating Expense
51,311
51,311
32,348
21,857
18,234
Operating Income
-22,624
-22,624
-13,874
3,374
3,014
Net Non Operating Interest Income Expense
-910
-910
1,117
-1,666
-2,224
Pretax Income
3,776
3,776
987
1,935
2,242
Net Income Common Stockholders
3,776
3,776
987
1,935
2,242
Diluted NI Available to Com Stockholders
3,776
3,776
987
1,935
2,242
Basic EPS
0.03
--
0.01
0.03
0.06
Diluted EPS
0.03
--
0.01
0.03
0.06
Basic Average Shares
121,046.73
--
101,819.34
64,314.49
35,843.28
Diluted Average Shares
121,046.73
--
101,819.34
64,314.49
35,843.28
Total Operating Income as Reported
6,814
6,814
-190
3,374
3,013
Total Expenses
63,612
63,612
39,558
25,052
21,403
Net Income from Continuing & Discontinued Operation
3,776
3,776
987
1,935
2,242
Normalized Income
-840
-840
1,058
1,773
1,735
Interest Income
1,277
1,277
1,543
224
8
Interest Expense
861
861
--
1,776
1,300
Net Interest Income
-910
-910
1,117
-1,666
-2,224
EBIT
4,637
4,637
987
3,711
3,542
EBITDA
16,938
16,938
8,197
6,906
6,711
Reconciled Cost of Revenue
12,301
12,301
7,210
3,195
3,169
Reconciled Depreciation
12,301
12,301
7,210
3,195
3,169
Net Income from Continuing Operation Net Minority Interest
3,776
3,776
987
1,935
2,242
Total Unusual Items Excluding Goodwill
4,616
4,616
-71
162
507
Total Unusual Items
4,616
4,616
-71
162
507
Normalized EBITDA
12,322
12,322
8,268
6,744
6,204
12/31/2021 - 11/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TM9.MU NorAm Drilling AS
2.2350
-1.32%
S5H0.F Sea1 Offshore Inc.
1.4260
-1.66%
9TG.F Gaztransport & Technigaz SA
134.90
-1.96%
5132.KL Deleum Berhad
1.4600
0.00%
REACH.OL Reach Subsea ASA
6.80
+0.15%
NXT.MI Next Geosolutions Europe SpA
7.90
-0.25%
0RI9.IL Viridien Société anonyme
48.37
-1.90%
NORAM.OL NorAm Drilling AS
26.80
-1.29%
AT.L Ashtead Technology Holdings Plc
478.00
-0.42%
SEA1.OL Sea1 Offshore Inc.
17.90
+1.02%