At close: December 18 at 4:00:02 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,730.0100
2,862.8530
4,504.6210
2,042.8440
88.7350
Cost of Revenue
1,363.4170
1,857.2730
2,772.6730
1,281.4680
73.5600
Gross Profit
366.5930
1,005.5800
1,731.9480
761.3760
15.1750
Operating Expense
7,716.8440
8,621.4550
8,486.3230
7,800.3730
426.1320
Operating Income
-7,350.2510
-7,615.8750
-6,754.3750
-7,038.9970
-410.9570
Net Non Operating Interest Income Expense
-46.7040
34.8350
45.0260
4.4120
-2.8640
Other Income Expense
-2,299.1050
-5,102.9390
-37,094.8110
-396.8150
7.0000
Pretax Income
-9,696.0600
-12,683.9790
-43,804.1600
-7,431.4000
-406.8210
Tax Provision
--
--
--
220.7000
-127.3000
Net Income Common Stockholders
-9,696.0600
-12,683.9790
-43,804.1600
-7,652.1000
-279.5210
Diluted NI Available to Com Stockholders
-9,696.0600
-12,683.9790
-43,804.1600
-7,652.1000
-279.5210
Basic EPS
-0.62
-0.84
-2.92
-0.67
-0.02
Diluted EPS
-0.62
-0.84
-2.92
-0.67
-0.02
Basic Average Shares
15,688.8390
15,061.9450
14,991.8370
11,451.7240
14,715.8800
Diluted Average Shares
15,688.8390
15,061.9450
14,991.8370
11,451.7240
14,715.8800
Total Operating Income as Reported
-9,056.9060
-12,714.6590
-43,847.4220
-7,723.9970
-410.9570
Total Expenses
9,080.2610
10,478.7280
11,258.9960
9,081.8410
499.6920
Net Income from Continuing & Discontinued Operation
-9,696.0600
-12,683.9790
-43,804.1600
-7,652.1000
-279.5210
Normalized Income
-7,393.6220
-7,585.1950
-6,711.1130
-7,152.0500
-284.3306
Interest Income
--
34.8350
45.0260
4.4120
--
Interest Expense
--
--
--
--
2.8640
Net Interest Income
-46.7040
34.8350
45.0260
4.4120
-2.8640
EBIT
-7,350.2510
-7,615.8750
-6,754.3750
-7,038.9970
-403.9570
EBITDA
-7,203.0130
-7,487.0740
-6,657.1330
-6,968.7180
-386.2870
Reconciled Cost of Revenue
1,363.4170
1,857.2730
2,772.6730
1,281.4680
73.5600
Reconciled Depreciation
147.2380
128.8010
97.2420
70.2790
17.6700
Net Income from Continuing Operation Net Minority Interest
-9,696.0600
-12,683.9790
-43,804.1600
-7,652.1000
-279.5210
Total Unusual Items Excluding Goodwill
-2,302.4380
-5,098.7840
-37,093.0470
-685.0000
7.0000
Total Unusual Items
-2,302.4380
-5,098.7840
-37,093.0470
-685.0000
7.0000
Normalized EBITDA
-4,900.5750
-2,388.2900
30,435.9140
-6,283.7180
-393.2870
Tax Rate for Calcs
--
--
--
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
-184.9500
2.1904
12/31/2020 - 6/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FIT.BE First Hydrogen Corp
0.2530
-9.64%
GWLLF Great Wall Motor Company Limited
1.7400
0.00%
AMGDF Aston Martin Lagonda Global Holdings plc
1.2930
0.00%
FHYDF First Hydrogen Corp.
0.2778
0.00%
BAMXF Bayerische Motoren Werke Aktiengesellschaft
80.27
-2.11%
PEV Phoenix Motor Inc.
0.2850
-6.56%
LVWR LiveWire Group, Inc.
5.40
-1.28%
CYD China Yuchai International Limited
8.83
-1.12%
GELYF Geely Automobile Holdings Limited
1.9400
0.00%
VLCN Volcon, Inc.
3.8500
-8.98%