269.00
+3.00
+(1.13%)
At close: January 31 at 6:36:05 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
159,125.00
159,125.00
142,282.00
90,509.00
82,969.00
Cost of Revenue
101,620.00
101,620.00
72,666.00
44,989.00
43,823.00
Gross Profit
57,505.00
57,505.00
69,616.00
45,520.00
39,146.00
Operating Expense
57,463.00
57,463.00
37,350.00
16,277.00
12,979.00
Operating Income
42.00
42.00
32,266.00
29,243.00
26,167.00
Net Non Operating Interest Income Expense
-1,001.00
-1,001.00
-2,435.00
-134.00
69.00
Pretax Income
-1,080.00
-1,080.00
28,665.00
29,109.00
26,236.00
Tax Provision
2,665.00
2,665.00
5,187.00
5,370.00
4,292.00
Net Income Common Stockholders
-3,745.00
-3,745.00
23,478.00
23,739.00
21,944.00
Diluted NI Available to Com Stockholders
-3,745.00
-3,745.00
23,478.00
23,739.00
21,944.00
Basic EPS
-0.03
-0.03
0.17
0.18
0.17
Diluted EPS
-0.03
-0.03
0.16
0.18
0.17
Basic Average Shares
143,809.47
143,809.47
142,644.40
130,002.84
129,398.38
Diluted Average Shares
144,005.55
144,005.55
143,247.94
130,146.65
130,607.62
Total Operating Income as Reported
42.00
42.00
32,266.00
29,243.00
26,167.00
Rent Expense Supplemental
--
--
--
5.00
20.00
Total Expenses
159,083.00
159,083.00
110,016.00
61,266.00
56,802.00
Net Income from Continuing & Discontinued Operation
-3,745.00
-3,745.00
23,478.00
23,739.00
21,944.00
Normalized Income
-3,745.00
-3,745.00
23,478.00
23,739.00
21,944.00
Interest Income
344.00
344.00
34.00
10.00
112.00
Interest Expense
1,345.00
1,345.00
2,469.00
144.00
43.00
Net Interest Income
-1,001.00
-1,001.00
-2,435.00
-134.00
69.00
EBIT
265.00
265.00
31,134.00
29,253.00
26,279.00
EBITDA
27,953.00
27,953.00
51,813.00
38,607.00
32,630.00
Reconciled Cost of Revenue
101,620.00
101,620.00
72,666.00
44,989.00
43,823.00
Reconciled Depreciation
27,688.00
27,688.00
20,679.00
9,354.00
6,351.00
Net Income from Continuing Operation Net Minority Interest
-3,745.00
-3,745.00
23,478.00
23,739.00
21,944.00
Normalized EBITDA
27,953.00
27,953.00
51,813.00
38,607.00
32,630.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 5/23/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALDNE.PA Don't Nod Entertainment S.A.
1.2500
+10.13%
ALPUL.PA Pullup Entertainment Société anonyme
19.86
+0.30%
FDEV.L Frontier Developments plc
221.50
+3.02%
TBLD.L tinyBuild, Inc.
6.25
0.00%
3635.T Koei Tecmo Holdings Co., Ltd.
1,943.00
-0.89%
DEVO.L Devolver Digital, Inc.
22.50
0.00%
3723.T Nihon Falcom Corporation
1,253.00
-0.16%
CCOEF Capcom Co., Ltd.
21.10
0.00%
PLW.WA PlayWay S.A.
308.50
-1.75%
EG7.ST Enad Global 7 AB (publ)
13.63
+0.52%