OTC Markets OTCPK - Delayed Quote USD
China Evergrande New Energy Vehicle Group Limited (EVGRF)
0.0150
0.0000
(0.00%)
At close: April 22 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,340,148
1,340,148
134,011
74,986
15,486,625
Cost of Revenue
1,391,359
1,391,359
227,869
245,826
12,696,325
Gross Profit
-51,211
-51,211
-93,858
-170,840
2,790,300
Operating Expense
3,628,513
3,628,513
3,526,738
10,648,104
6,232,705
Operating Income
-3,679,724
-3,679,724
-3,620,596
-10,818,944
-3,442,405
Net Non Operating Interest Income Expense
-1,916,674
-1,916,674
-1,222,810
-1,788,377
-2,695,131
Pretax Income
-10,951,918
-10,951,918
-15,783,985
-28,015,749
-7,395,263
Tax Provision
-17,737
-17,737
-931,048
-725,560
269,644
Net Income Common Stockholders
-11,934,199
-11,934,199
-27,660,362
-56,274,540
-7,394,075
Diluted NI Available to Com Stockholders
-11,934,199
-11,934,199
-27,660,362
-56,274,540
-7,394,075
Basic EPS
-1.95
-1.10
-2.55
-5.85
-0.85
Diluted EPS
-1.95
-1.10
-2.55
-5.85
-0.85
Basic Average Shares
10,843,793
10,843,793
10,843,793
9,614,331
8,688,378
Diluted Average Shares
10,843,793
10,843,793
10,843,793
9,614,331
8,688,378
Total Operating Income as Reported
-8,962,165
-8,962,165
-12,141,468
-24,844,989
-4,613,258
Total Expenses
5,019,872
5,019,872
3,754,607
10,893,930
18,929,030
Net Income from Continuing & Discontinued Operation
-11,934,199
-11,934,199
-27,660,362
-56,274,540
-7,394,075
Normalized Income
-5,148,402.6555
-5,148,402.6555
-4,374,416.3662
-12,968,083.8058
-6,494,091.5000
Interest Income
4,598
4,598
8,112
21,649
146,351
Interest Expense
1,921,272
1,921,272
1,230,922
1,810,026
2,841,482
Net Interest Income
-1,916,674
-1,916,674
-1,222,810
-1,788,377
-2,695,131
EBIT
-9,030,646
-9,030,646
-14,553,063
-26,205,723
-4,553,781
EBITDA
-7,897,967
-7,897,967
-13,363,990
-24,398,765
-3,471,457
Reconciled Cost of Revenue
1,391,359
1,391,359
227,869
245,826
12,696,325
Reconciled Depreciation
1,132,679
1,132,679
1,189,073
1,806,958
1,082,324
Net Income from Continuing Operation Net Minority Interest
-10,873,270
-10,873,270
-14,849,590
-27,220,351
-7,394,075
Total Unusual Items Excluding Goodwill
-5,734,154
-5,734,154
-11,131,804
-14,631,190
-1,199,978
Total Unusual Items
-5,734,154
-5,734,154
-11,131,804
-14,631,190
-1,199,978
Normalized EBITDA
-2,163,813
-2,163,813
-2,232,186
-9,767,575
-2,271,479
Tax Rate for Calcs
0
0
0.0001
0
0.0003
Tax Effect of Unusual Items
-9,286.6555
-9,286.6555
-656,630.3662
-378,922.8058
-299,994.5000
12/31/2020 - 2/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade