126.25
-7.60
(-5.68%)
At close: January 17 at 3:17:46 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
120,967.00
101,100.00
51,478.00
349,796.00
340,405.00
Cost of Revenue
25,296.00
5,165.00
25,852.00
304,712.00
296,604.00
Gross Profit
95,671.00
95,935.00
25,626.00
45,084.00
43,801.00
Operating Expense
6,449.00
5,827.00
5,792.00
43,654.00
30,808.00
Operating Income
89,222.00
90,108.00
19,834.00
1,430.00
12,993.00
Net Non Operating Interest Income Expense
341.00
658.00
908.00
-1,900.00
-3,004.00
Pretax Income
89,100.00
90,671.00
20,966.00
23,053.00
3,011.00
Tax Provision
2,992.00
10,637.00
7,483.00
1,964.00
2,182.00
Net Income Common Stockholders
86,110.00
80,035.00
13,483.00
21,089.00
830.00
Diluted NI Available to Com Stockholders
86,110.00
80,035.00
13,483.00
21,089.00
830.00
Basic EPS
13.89
12.91
2.40
3.75
0.15
Diluted EPS
13.89
12.91
2.40
3.75
0.15
Basic Average Shares
6,200.78
6,200.00
5,622.24
5,622.24
5,622.20
Diluted Average Shares
6,200.78
6,200.00
5,622.24
5,622.24
5,622.20
Rent Expense Supplemental
--
1,200.00
880.00
240.00
240.00
Total Expenses
31,745.00
10,992.00
31,644.00
348,366.00
327,412.00
Net Income from Continuing & Discontinued Operation
86,110.00
80,035.00
13,483.00
21,089.00
830.00
Normalized Income
86,222.10
80,137.39
13,613.55
96.05
6,034.50
Interest Income
--
849.00
994.00
523.00
217.00
Interest Expense
506.00
189.00
47.00
2,089.00
2,882.00
Net Interest Income
341.00
658.00
908.00
-1,900.00
-3,004.00
EBIT
89,606.00
90,860.00
21,013.00
25,142.00
5,893.00
EBITDA
90,498.00
91,653.00
21,708.00
27,383.00
8,079.00
Reconciled Cost of Revenue
25,296.00
5,165.00
25,852.00
304,712.00
296,604.00
Reconciled Depreciation
892.00
793.00
695.00
2,241.00
2,186.00
Net Income from Continuing Operation Net Minority Interest
86,110.00
80,035.00
13,483.00
21,089.00
830.00
Total Unusual Items Excluding Goodwill
-116.00
-116.00
-203.00
22,948.00
-7,435.00
Total Unusual Items
-116.00
-116.00
-203.00
22,948.00
-7,435.00
Normalized EBITDA
90,614.00
91,769.00
21,911.00
4,435.00
15,514.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3.90
-13.61
-72.45
1,955.05
-2,230.50
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade