Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
104.10
+0.60
+(0.58%)
At close: February 21 at 5:35:06 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,635,173
2,358,552
1,925,803
407,821
256,840
Cost of Revenue
1,959,821
1,755,395
1,477,532
327,110
247,023
Gross Profit
675,352
603,157
448,271
80,711
9,817
Operating Expense
300,653
206,244
184,179
134,803
141,110
Operating Income
374,699
396,913
264,092
-54,092
-131,293
Net Non Operating Interest Income Expense
50,592
25,576
-189
-1,689
-3,316
Pretax Income
398,974
409,104
341,197
141,104
-102,028
Tax Provision
138,207
135,580
87,473
47,835
-13,955
Net Income Common Stockholders
251,679
274,641
203,748
87,909
-82,259
Diluted NI Available to Com Stockholders
251,679
274,641
203,748
87,909
-82,259
Basic EPS
2.62
2.86
2.12
0.92
-0.86
Diluted EPS
2.62
2.86
2.12
0.92
-0.86
Basic Average Shares
95,991.30
95,991.30
95,991.30
95,991.30
95,991.30
Diluted Average Shares
95,991.30
95,991.30
95,991.30
95,991.30
95,991.30
Total Expenses
2,260,474
1,961,639
1,661,711
461,913
388,133
Net Income from Continuing & Discontinued Operation
251,679
274,641
203,748
87,909
-82,259
Normalized Income
278,342.37
302,055.31
163,367.46
-41,796.01
-122,358.34
Interest Income
52,147
32,554
5,357
859
979
Interest Expense
1,986
7,409
5,081
4,573
4,060
Net Interest Income
50,592
25,576
-189
-1,689
-3,316
EBIT
400,960
416,513
346,278
145,677
-97,968
EBITDA
490,483
508,148
406,967
201,178
-42,150
Reconciled Cost of Revenue
1,959,821
1,755,395
1,477,532
327,110
247,023
Reconciled Depreciation
89,523
91,635
60,689
55,501
55,818
Net Income from Continuing Operation Net Minority Interest
251,679
274,641
203,748
87,909
-82,259
Total Unusual Items Excluding Goodwill
-40,795
-41,003
54,302
196,227
46,453
Total Unusual Items
-40,795
-41,003
54,302
196,227
46,453
Normalized EBITDA
531,278
549,151
352,665
4,951
-88,603
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,131.63
-13,588.69
13,921.46
66,521.99
6,353.66
12/31/2020 - 2/2/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WDP.DE The Walt Disney Company
106.24
+1.53%
NFC.F Netflix, Inc.
960.90
-1.41%
CLIQ.DE Cliq Digital AG
4.0200
-5.63%
BVB.DE Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien
3.2100
+1.10%
PAL.DE Pantaflix AG
1.2600
+1.61%
ITN.DE Intertainment AG
0.7150
0.00%
0MNQ.IL Cyfrowy Polsat S.A.
25.10
0.00%
RTV.DE Your Family Entertainment AG
1.8400
0.00%
EDL.DE Edel SE & Co. KGaA
4.5800
0.00%
ERO.DE tmc Content Group AG
0.1390
-4.14%