Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.7500
+0.0500
+(2.94%)
As of 8:46:54 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
364,948
364,948
297,043
323,990
760,192
Cost of Revenue
238,458
238,458
190,445
179,906
582,966
Gross Profit
126,490
126,490
106,598
144,084
177,226
Operating Expense
117,187
117,187
117,056
112,462
105,000
Operating Income
9,303
9,303
-10,458
31,622
72,226
Net Non Operating Interest Income Expense
-14,014
-14,014
-13,428
-7,796
-6,775
Other Income Expense
-61,474
-61,474
-17,652
-1,556
-11,542
Pretax Income
-66,185
-66,185
-41,538
22,270
53,909
Tax Provision
4,105
4,105
-8,392
8,871
18,679
Net Income Common Stockholders
-148,908
-148,908
-15,437
18,119
29,292
Diluted NI Available to Com Stockholders
-148,908
-148,908
-15,437
18,119
29,292
Basic EPS
-1.66
--
-0.18
0.21
0.34
Diluted EPS
-1.66
--
-0.18
0.21
0.33
Basic Average Shares
89,876.5380
--
87,901.9380
85,391.1630
85,301.6030
Diluted Average Shares
89,876.5380
--
87,901.9380
87,769.7620
87,910.6030
Total Operating Income as Reported
-51,980
-51,980
-26,496
30,578
60,471
Total Expenses
355,645
355,645
307,501
292,368
687,966
Net Income from Continuing & Discontinued Operation
-148,908
-148,908
-15,437
18,119
29,292
Normalized Income
-21,725.5400
-21,725.5400
-19,060.2666
14,335.1852
36,834.7973
Interest Income
2,458
2,458
3,405
2,740
245
Interest Expense
16,472
16,472
16,833
10,536
7,020
Net Interest Income
-14,014
-14,014
-13,428
-7,796
-6,775
EBIT
-49,713
-49,713
-24,705
32,806
60,929
EBITDA
-28,934
-28,934
3,302
58,503
83,349
Reconciled Cost of Revenue
234,500
234,500
178,830
169,856
582,966
Reconciled Depreciation
20,779
20,779
28,007
25,697
22,420
Net Income from Continuing Operation Net Minority Interest
-70,290
-70,290
-33,146
13,399
29,292
Total Unusual Items Excluding Goodwill
-61,474
-61,474
-17,652
-1,556
-11,542
Total Unusual Items
-61,474
-61,474
-17,652
-1,556
-11,542
Normalized EBITDA
32,540
32,540
20,954
60,059
94,891
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
-12,909.5400
-12,909.5400
-3,566.2666
-619.8148
-3,999.2027
12/31/2021 - 9/13/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade