At close: December 23 at 9:46:17 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
343,700.00
343,700.00
5,538,025.00
6,149,188.00
3,968,611.00
Cost of Revenue
217,112.00
217,112.00
2,662,662.00
2,626,055.00
2,262,838.00
Gross Profit
126,588.00
126,588.00
2,875,363.00
3,523,133.00
1,705,773.00
Operating Expense
51,653.00
51,653.00
1,764,213.00
1,318,781.00
1,220,555.00
Operating Income
74,935.00
74,935.00
1,111,150.00
2,204,352.00
485,218.00
Net Non Operating Interest Income Expense
-54,236.00
-54,236.00
-342,418.00
-281,623.00
-44,294.00
Pretax Income
1,865,226.00
1,865,226.00
572,776.00
1,983,214.00
-269,333.00
Tax Provision
4,555.00
4,555.00
84,051.00
100,204.00
20,774.00
Net Income Common Stockholders
1,824,317.00
1,824,317.00
594,652.00
1,569,594.00
-160,477.00
Diluted NI Available to Com Stockholders
1,824,317.00
1,824,317.00
594,652.00
1,569,594.00
-160,477.00
Basic EPS
25.94
--
8.33
21.93
-2.24
Diluted EPS
25.56
--
8.22
21.75
-2.24
Basic Average Shares
70,324.64
--
71,429.46
71,582.40
71,219.46
Diluted Average Shares
71,387.61
--
72,955.16
72,730.62
72,214.75
Total Operating Income as Reported
1,911,377.00
1,911,377.00
966,563.00
2,223,523.00
51,030.00
Total Expenses
268,765.00
268,765.00
4,426,875.00
3,944,836.00
3,483,393.00
Net Income from Continuing & Discontinued Operation
1,824,317.00
1,824,317.00
594,652.00
1,569,594.00
-160,477.00
Normalized Income
-2,453.99
-2,453.99
797,848.06
1,709,816.33
701,235.88
Interest Income
--
--
759.00
615.00
206,284.00
Interest Expense
55,518.00
55,518.00
341,836.00
283,710.00
255,939.00
Net Interest Income
-54,236.00
-54,236.00
-342,418.00
-281,623.00
-44,294.00
EBIT
1,920,744.00
1,920,744.00
914,612.00
2,266,924.00
-13,394.00
EBITDA
1,942,825.00
1,942,825.00
1,396,760.00
2,758,669.00
886,493.00
Reconciled Cost of Revenue
217,112.00
217,112.00
2,662,662.00
2,626,055.00
2,262,838.00
Reconciled Depreciation
2,698.00
2,698.00
482,148.00
491,745.00
899,887.00
Net Income from Continuing Operation Net Minority Interest
1,824,317.00
1,824,317.00
595,281.00
1,580,380.00
-161,254.00
Total Unusual Items Excluding Goodwill
1,831,243.00
1,831,243.00
-180,444.00
-106,869.00
-555,679.00
Total Unusual Items
1,831,243.00
1,831,243.00
-131,842.00
-78,902.00
-93,278.00
Normalized EBITDA
111,582.00
111,582.00
1,528,602.00
2,837,571.00
979,771.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,472.01
4,472.01
-26,478.94
-5,399.67
-155,590.12
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade