2.6000
+0.0250
+(0.97%)
At close: January 24 at 4:28:16 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,069.2620
2,069.2620
119.5250
2,331.2250
937.9620
Cost of Revenue
1,564.2240
1,564.2240
30.1730
2,584.6800
1,131.9540
Gross Profit
505.0380
505.0380
89.3520
-253.4550
-193.9920
Operating Expense
1,185.4900
1,185.4900
4,618.3510
2,717.7650
1,889.7930
Operating Income
-680.4520
-680.4520
-4,528.9990
-2,971.2200
-2,083.7850
Net Non Operating Interest Income Expense
-27.9420
-27.9420
-46.3720
-102.0510
-100.4000
Pretax Income
-6,680.9400
-6,680.9400
-7,230.0880
-3,138.5210
-3,693.3080
Tax Provision
2.0010
2.0010
--
--
--
Net Income Common Stockholders
-5,486.8990
-5,486.8990
-5,840.2450
-2,910.4790
-3,080.3360
Diluted NI Available to Com Stockholders
-5,486.8990
-5,486.8990
-5,840.2450
-2,910.4790
-3,080.3360
Basic EPS
-0.00
--
-0.00
-0.00
-0.00
Diluted EPS
-0.00
--
-0.00
-0.00
-0.00
Basic Average Shares
2,859,132.5980
--
2,853,559.9950
2,803,433.5630
2,733,821.9720
Diluted Average Shares
2,859,132.5980
--
2,853,559.9950
2,803,433.5630
2,733,821.9720
Rent Expense Supplemental
16.8170
--
--
--
--
Total Expenses
2,749.7140
2,749.7140
4,648.5240
5,302.4450
3,021.7470
Net Income from Continuing & Discontinued Operation
-5,486.8990
-5,486.8990
-5,840.2450
-2,910.4790
-3,080.3360
Normalized Income
-5,761.1448
-5,761.1448
-3,002.8880
-2,910.4790
-3,080.3360
Interest Income
55.1590
55.1590
61.3250
1.3940
0.4860
Interest Expense
83.1010
83.1010
107.6970
103.4450
100.8860
Net Interest Income
-27.9420
-27.9420
-46.3720
-102.0510
-100.4000
EBIT
-6,597.8390
-6,597.8390
-7,122.3910
-3,035.0760
-3,592.4220
EBITDA
-5,457.9180
-5,457.9180
-6,116.1810
-2,612.3240
-3,387.2220
Reconciled Cost of Revenue
1,564.2240
1,564.2240
30.1730
2,584.6800
1,131.9540
Reconciled Depreciation
1,139.9210
1,139.9210
1,006.2100
422.7520
205.2000
Net Income from Continuing Operation Net Minority Interest
-5,486.8990
-5,486.8990
-5,840.2450
-2,910.4790
-3,080.3360
Total Unusual Items Excluding Goodwill
338.5750
338.5750
-2,837.3570
--
--
Total Unusual Items
338.5750
338.5750
-2,837.3570
--
--
Normalized EBITDA
-5,796.4930
-5,796.4930
-3,278.8240
-2,612.3240
-3,387.2220
Tax Rate for Calcs
0.0002
0.0002
--
--
--
Tax Effect of Unusual Items
64.3293
64.3293
--
--
--
12/31/2020 - 10/3/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EEE.L Empire Metals Limited
8.40
+7.69%
PDL.L Petra Diamonds Limited
29.50
+1.03%
UFO.L Alien Metals Limited
0.0750
0.00%
GMET.L Guardian Metal Resources PLC
35.00
-1.41%
FRES.L Fresnillo plc
685.50
+1.03%
SLP.L Sylvania Platinum Limited
45.95
+1.55%
1I3.MU Musk Metals Corp
0.0285
+2.52%
I3A1.SG Alien Metals Ltd
0.0005
0.00%
FPO.MU Petra Diamonds Ltd
0.3260
0.00%
ROCK.L Rockfire Resources plc
0.1425
+3.64%