0.8400
+0.0150
+(1.82%)
As of 8:06:43 AM GMT+2. Market Open.
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
7,331,423
7,331,423
6,475,645
5,741,507
4,950,664
Cost of Revenue
4,910,815
4,910,815
4,226,305
3,416,492
3,091,760
Gross Profit
2,420,608
2,420,608
2,249,340
2,325,015
1,858,904
Operating Expense
1,225,689
1,225,689
1,116,566
1,149,372
1,011,229
Operating Income
1,194,919
1,194,919
1,132,774
1,175,643
847,675
Net Non Operating Interest Income Expense
1,979,695
1,979,695
1,461,211
1,111,131
1,229,012
Pretax Income
1,590,401
1,590,401
1,435,744
1,399,612
1,071,427
Tax Provision
472,640
472,640
408,202
393,085
302,122
Net Income Common Stockholders
1,034,191
1,034,191
950,268
920,909
697,690
Diluted NI Available to Com Stockholders
1,034,191
1,034,191
950,268
920,909
697,690
Basic EPS
0.81
--
0.73
0.70
0.52
Diluted EPS
0.80
--
0.71
0.69
0.52
Basic Average Shares
1,274,717
--
1,301,157
1,320,516
1,334,574
Diluted Average Shares
1,285,677
--
1,338,300
1,335,873
1,335,170
Rent Expense Supplemental
10,503
10,503
8,374
10,919
11,825
Total Expenses
6,136,504
6,136,504
5,342,871
4,565,864
4,102,989
Net Income from Continuing & Discontinued Operation
1,034,191
1,034,191
950,268
920,909
697,690
Normalized Income
-1,298,675.1320
-1,298,675.1320
-1,944,683.9640
-4,268,296.6260
-4,992,702.6840
Interest Income
2,024,576
2,024,576
1,508,500
1,155,930
1,267,464
Interest Expense
33,850
33,850
36,472
34,385
38,452
Net Interest Income
1,979,695
1,979,695
1,461,211
1,111,131
1,229,012
EBIT
1,624,251
1,624,251
1,472,216
1,433,997
1,109,879
EBITDA
1,807,704
1,807,704
1,646,220
1,602,490
1,276,939
Reconciled Cost of Revenue
4,910,815
4,910,815
4,226,305
3,416,492
3,091,760
Reconciled Depreciation
183,453
183,453
174,004
168,493
167,060
Net Income from Continuing Operation Net Minority Interest
1,034,191
1,034,191
950,268
920,909
697,690
Total Unusual Items Excluding Goodwill
3,318,444
3,318,444
4,043,229
7,217,254
7,925,338
Total Unusual Items
3,318,444
3,318,444
4,043,229
7,217,254
7,925,338
Normalized EBITDA
-1,510,740
-1,510,740
-2,397,009
-5,614,764
-6,648,399
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
985,577.8680
985,577.8680
1,148,277.0360
2,028,048.3740
2,234,945.3160
2/28/2021 - 7/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MVIR.L Marwyn Value Investors 2016 Realisation
233.00
0.00%
IDV1.DU Industrivarden AB
28.59
+1.06%
MVR2.L Marwyn Value Investors 2021 Realisation
100.00
0.00%
MTS.MI MiT Sim S.p.A.
1.8300
0.00%
MVI.L Marwyn Value Investors Ord
104.00
0.00%
EQBBF EQT AB (publ)
25.35
0.00%
MFAI.L Mindflair Plc
0.9250
0.00%
GHS.L Gresham House Strategic plc
1,395.00
+1.09%
LMS.L LMS Capital Ord
22.60
+2.73%
AEET.L Aquila Energy Efficiency Trust Ord
61.25
-0.81%