23.70
+0.36
+(1.54%)
At close: January 15 at 1:42:35 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,020,218.00
2,028,586.00
2,288,905.00
1,902,511.00
1,587,125.00
Cost of Revenue
1,172,070.00
1,195,419.00
1,473,606.00
1,206,396.00
999,231.00
Gross Profit
848,148.00
833,167.00
815,299.00
696,115.00
587,894.00
Operating Expense
423,347.00
403,487.00
381,540.00
369,408.00
341,045.00
Operating Income
424,801.00
429,680.00
433,759.00
326,707.00
246,849.00
Net Non Operating Interest Income Expense
-98,117.00
-93,317.00
-86,766.00
-82,970.00
-72,779.00
Other Income Expense
22,019.00
17,782.00
6,955.00
10,613.00
44,045.00
Pretax Income
348,703.00
354,145.00
353,948.00
254,350.00
218,115.00
Tax Provision
60,594.00
62,872.00
50,621.00
25,526.00
3,042.00
Net Income Common Stockholders
286,037.00
289,201.00
301,255.00
226,915.00
213,191.00
Diluted NI Available to Com Stockholders
286,037.00
289,201.00
301,255.00
226,915.00
213,191.00
Total Operating Income as Reported
424,801.00
429,680.00
433,759.00
326,707.00
246,849.00
Total Expenses
1,595,417.00
1,598,906.00
1,855,146.00
1,575,804.00
1,340,276.00
Interest Income
15,548.00
11,116.00
4,141.00
837.00
1,201.00
Interest Expense
113,665.00
104,433.00
90,907.00
83,807.00
73,980.00
Net Interest Income
-98,117.00
-93,317.00
-86,766.00
-82,970.00
-72,779.00
Net Income from Continuing & Discontinued Operation
288,109.00
291,273.00
303,327.00
228,824.00
215,073.00
Normalized Income
258,012.73
268,085.15
291,734.61
219,924.74
171,614.68
EBIT
462,368.00
458,578.00
444,855.00
338,157.00
292,095.00
EBITDA
795,608.00
736,889.00
675,547.00
552,995.00
469,833.00
Reconciled Cost of Revenue
1,172,070.00
1,195,419.00
1,473,606.00
1,206,396.00
999,231.00
Reconciled Depreciation
333,240.00
278,311.00
230,692.00
214,838.00
177,738.00
Net Income from Continuing Operation Net Minority Interest
288,109.00
291,273.00
303,327.00
228,824.00
215,073.00
Total Unusual Items Excluding Goodwill
36,426.00
28,193.00
13,527.00
9,892.00
44,073.00
Total Unusual Items
36,426.00
28,193.00
13,527.00
9,892.00
44,073.00
Normalized EBITDA
759,182.00
708,696.00
662,020.00
543,103.00
425,760.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
6,329.73
5,005.15
1,934.61
992.74
614.68
12/31/2020 - 9/4/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CNTHP The Connecticut Light and Power Company
53.00
0.00%
HAWLM Hawaiian Electric Company, Inc. PFD H 5.250%
15.05
0.00%
CNLTN The Connecticut Light and Power Company
32.85
0.00%
HAWEM Hawaiian Electric Company, Inc. PFD SER D 5%
14.75
0.00%
CMS-PB Consumers Energy Company
77.17
+0.89%
NEE-PS NextEra Energy, Inc.
47.80
+1.77%
CMS-PC CMS Energy Corporation
17.94
+2.25%
PCG-PX PG&E Corp
43.22
+3.00%
GNE Genie Energy Ltd.
14.66
+0.62%
NEE-PR NextEra Energy, Inc.
40.05
+1.39%