NSE - Delayed Quote INR

Ethos Limited (ETHOSLTD.NS)

Compare
2,667.00
+24.60
+(0.93%)
At close: 3:29:59 PM GMT+5:30
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
11,928,337
9,989,921
7,885,337
5,772,837
3,865,708
Cost of Revenue
8,453,666
7,029,123
5,488,769
4,129,620
2,822,045
Gross Profit
3,474,671
2,960,798
2,396,568
1,643,217
1,043,663
Operating Expense
2,186,786
1,838,991
1,493,623
1,181,763
928,596
Operating Income
1,287,885
1,121,807
902,945
461,454
115,067
Net Non Operating Interest Income Expense
-60,070
-37,456
-82,387
-194,436
-188,040
Pretax Income
1,276,595
1,113,121
806,765
315,259
67,233
Tax Provision
330,896
280,175
203,783
81,379
19,661
Net Income Common Stockholders
945,699
832,946
602,982
233,880
47,572
Diluted NI Available to Com Stockholders
945,699
832,946
602,982
233,880
47,572
Basic EPS
38.44
34.98
26.56
10.02
2.61
Diluted EPS
38.44
34.98
26.56
10.02
2.59
Basic Average Shares
24,605.63
23,814.11
22,705.65
23,349.23
18,212.81
Diluted Average Shares
24,605.63
23,814.11
22,705.65
23,349.23
18,344.06
Rent Expense Supplemental
--
82,048
95,565
50,202
19,670
Total Expenses
10,640,452
8,868,114
6,982,392
5,311,383
3,750,641
Net Income from Continuing & Discontinued Operation
945,699
832,946
602,982
233,880
47,572
Normalized Income
926,775.32
813,830.73
603,218.93
195,929.83
-49,572.30
Interest Income
--
182,870
119,399
20,343
11,034
Interest Expense
182,528
159,914
140,456
161,128
169,517
Net Interest Income
-60,070
-37,456
-82,387
-194,436
-188,040
EBIT
1,459,123
1,273,035
947,221
476,387
236,750
EBITDA
2,047,053
1,759,781
1,293,530
791,473
561,945
Reconciled Cost of Revenue
8,453,666
7,029,123
5,488,769
4,129,620
2,822,045
Reconciled Depreciation
587,930
486,746
346,309
315,086
325,195
Net Income from Continuing Operation Net Minority Interest
945,699
832,946
602,982
233,880
47,572
Total Unusual Items Excluding Goodwill
25,545
25,545
-317
51,155
137,293
Total Unusual Items
25,545
25,545
-317
51,155
137,293
Normalized EBITDA
2,021,508
1,734,236
1,293,847
740,318
424,652
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,621.32
6,429.73
-80.07
13,204.83
40,148.70
3/31/2021 - 5/30/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers