2.7200
0.0000
(0.00%)
At close: January 17 at 3:01:31 PM GMT+1
Breakdown
TTM
12/31/2021
12/31/2020
Total Revenue
9,611.1723
4,232.3276
349.4806
Cost of Revenue
5,658.1334
3,164.3385
76.7463
Gross Profit
3,953.0390
1,067.9891
272.7343
Operating Expense
1,667.9249
911.8634
293.0058
Operating Income
2,285.1141
156.1257
-20.2715
Net Non Operating Interest Income Expense
-69.9864
-42.8164
-14.0781
Pretax Income
2,486.4812
235.8567
-38.7179
Tax Provision
332.5001
24.9778
8.6939
Net Income Common Stockholders
2,153.9731
210.8789
-47.4118
Diluted NI Available to Com Stockholders
2,153.9731
210.8789
-47.4118
Basic EPS
0.10
0.01
-0.00
Diluted EPS
0.10
0.01
-0.00
Basic Average Shares
20,740.1590
20,740.1590
20,740.1590
Diluted Average Shares
20,740.1590
20,740.1590
20,740.1590
Total Operating Income as Reported
2,499.8420
275.6649
-20.2715
Total Expenses
7,326.0582
4,076.2019
369.7521
Net Income from Continuing & Discontinued Operation
2,153.9731
210.8789
-47.4118
Normalized Income
1,967.9593
103.9991
-47.4118
Interest Income
0.2033
0.0257
0.0903
Interest Expense
70.1896
42.8420
14.1685
Net Interest Income
-69.9864
-42.8164
-14.0781
EBIT
2,556.6708
278.6987
-24.5495
EBITDA
2,873.8978
452.8797
23.4186
Reconciled Cost of Revenue
5,658.1334
3,164.3385
76.7463
Reconciled Depreciation
317.2269
174.1810
47.9681
Net Income from Continuing Operation Net Minority Interest
2,153.9731
210.8789
-47.4118
Total Unusual Items Excluding Goodwill
214.7279
119.5393
--
Total Unusual Items
214.7279
119.5393
--
Normalized EBITDA
2,659.1699
333.3404
23.4186
Tax Rate for Calcs
0.0001
0.0001
0.0003
Tax Effect of Unusual Items
28.7141
12.6595
--
12/31/2020 - 1/9/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
Y5C.SG GE Vernova Inc
390.00
+3.17%
B3H.F Boralex Inc.
18.18
+2.77%
FOT.MU Fortum Oyj
13.64
-0.73%
82T0.F Nordic Financials ASA
0.0274
+50.55%
ADHI Arsenal Digital Holdings, Inc.
0.0850
0.00%
HLZ.MC Holaluz-Clidom, S.A.
1.3650
+8.33%
SRNA3.SA Serena Energia S.A.
5.94
+4.76%
ALHAF.PA Haffner Energy S.A.
1.0160
+1.40%
INE-PA.TO Innergex Renewable Energy Inc.
15.51
-0.58%
PE.RO Premier Energy PLC
19.79
+0.46%