16.34
-0.16
(-0.97%)
As of 8:31:22 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,200,943
2,200,943
2,642,107
1,972,906
1,447,456
Cost of Revenue
1,203,649
1,203,649
1,567,321
862,629
880,971
Gross Profit
997,294
997,294
1,074,786
1,110,277
566,485
Operating Expense
275,930
275,930
416,917
248,762
283,791
Operating Income
721,364
721,364
657,869
861,515
282,694
Net Non Operating Interest Income Expense
35,938
35,938
14,451
-2,706
-3,527
Pretax Income
757,303
757,303
687,759
884,439
303,926
Tax Provision
172,675
172,675
157,134
175,731
56,157
Net Income Common Stockholders
584,628
584,628
530,625
708,709
247,770
Diluted NI Available to Com Stockholders
584,628
584,628
530,625
708,709
247,770
Basic EPS
5.54
--
5.02
6.71
2.35
Diluted EPS
5.53
--
4.99
6.70
2.34
Basic Average Shares
105,623.03
--
105,621.12
105,609.61
105,600
Diluted Average Shares
105,656.19
--
106,153.90
105,723.81
105,755.57
Total Operating Income as Reported
721,364
721,364
657,868
887,146
307,453
Total Expenses
1,479,579
1,479,579
1,984,238
1,111,391
1,164,762
Net Income from Continuing & Discontinued Operation
584,628
584,628
530,625
708,709
247,770
Normalized Income
584,628
584,628
530,625
708,709
244,381.21
Interest Income
42,103
42,103
25,086
3,952
545
Interest Expense
6,165
6,165
10,635
6,658
4,072
Net Interest Income
35,938
35,938
14,451
-2,706
-3,527
EBIT
763,468
763,468
698,394
891,097
307,998
EBITDA
1,473,981
1,473,981
1,688,706
1,364,595
897,853
Reconciled Cost of Revenue
1,203,649
1,203,649
1,567,321
862,629
880,971
Reconciled Depreciation
710,513
710,513
990,312
473,498
589,855
Net Income from Continuing Operation Net Minority Interest
584,628
584,628
530,625
708,709
247,770
Total Unusual Items Excluding Goodwill
--
--
--
--
4,268
Total Unusual Items
--
--
--
--
4,268
Normalized EBITDA
1,473,981
1,473,981
1,688,706
1,364,595
893,585
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
879.21
12/31/2021 - 6/23/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade