Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
308.22
+0.63
+(0.20%)
At close: March 5 at 4:00:02 PM EST
305.72
-2.50
(-0.81%)
Pre-Market: 8:58:42 AM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,774,450
1,774,450
1,669,395
1,606,814
1,440,556
Cost of Revenue
567,744
567,744
531,351
507,973
216,578
Gross Profit
1,206,706
1,206,706
1,138,044
1,098,841
1,223,978
Operating Expense
678,193
678,193
612,609
585,660
587,572
Operating Income
528,513
528,513
525,435
513,181
636,406
Net Non Operating Interest Income Expense
-154,578
-154,578
-166,646
-223,838
-104,381
Other Income Expense
437,371
437,371
71,919
143,642
248,535
Pretax Income
811,306
811,306
430,708
432,985
780,560
Tax Provision
--
--
--
-10,236
15,668
Net Income Common Stockholders
741,522
741,522
405,825
408,315
488,554
Diluted NI Available to Com Stockholders
741,522
741,522
405,825
408,315
488,554
Basic EPS
8.56
11.55
6.32
6.27
7.51
Diluted EPS
8.56
11.54
6.32
6.27
7.51
Basic Average Shares
64,207.36
64,228.36
64,252.23
65,079.76
65,051.47
Diluted Average Shares
64,222.69
64,251.23
64,253.39
65,098.19
65,088.87
Total Operating Income as Reported
703,095
703,095
584,342
595,229
529,995
Total Expenses
1,245,937
1,245,937
1,143,960
1,093,633
804,150
Net Income from Continuing & Discontinued Operation
741,522
741,522
405,825
408,315
488,554
Normalized Income
395,998.91
395,998.91
349,008.99
294,837.82
307,123.45
Interest Income
80,951
80,951
46,259
--
98,744
Interest Expense
235,529
235,529
212,905
223,838
203,125
Net Interest Income
-154,578
-154,578
-166,646
-223,838
-104,381
EBIT
1,046,835
1,046,835
643,613
656,823
983,685
EBITDA
1,627,055
1,627,055
1,192,051
1,196,142
1,503,751
Reconciled Cost of Revenue
567,744
567,744
531,351
507,973
216,578
Reconciled Depreciation
580,220
580,220
548,438
539,319
520,066
Net Income from Continuing Operation Net Minority Interest
741,522
741,522
405,825
408,315
488,554
Total Unusual Items Excluding Goodwill
437,371
437,371
71,919
143,642
248,535
Total Unusual Items
437,371
437,371
71,919
143,642
248,535
Normalized EBITDA
1,189,684
1,189,684
1,120,132
1,052,500
1,255,216
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
91,847.91
91,847.91
15,102.99
30,164.82
67,104.45
12/31/2021 - 6/7/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EQR Equity Residential
73.67
+0.31%
AVB AvalonBay Communities, Inc.
224.47
+0.66%
CPT Camden Property Trust
124.42
+0.96%
UDR UDR, Inc.
45.18
-0.46%
MAA Mid-America Apartment Communities, Inc.
170.03
+1.12%
ELS Equity LifeStyle Properties, Inc.
68.65
+0.87%
AMH American Homes 4 Rent
36.84
+1.21%
AIV Apartment Investment and Management Company
9.03
+1.46%
INVH Invitation Homes Inc.
34.07
+0.53%
SUI Sun Communities, Inc.
133.92
+0.94%