0.2800
-0.0200
(-6.67%)
At close: January 10 at 4:10:45 PM GMT+11
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,419.0000
9,419.0000
9,681.0000
8,504.0000
4,699.0000
Cost of Revenue
4,263.0000
4,263.0000
3,170.0000
2,306.0000
2,032.0000
Gross Profit
5,156.0000
5,156.0000
6,511.0000
6,198.0000
2,667.0000
Operating Expense
6,816.0000
6,816.0000
5,867.0000
4,869.0000
3,328.0000
Operating Income
-1,660.0000
-1,660.0000
644.0000
1,329.0000
-661.0000
Net Non Operating Interest Income Expense
-171.0000
-171.0000
-101.0000
-159.0000
-149.0000
Other Income Expense
123.0000
123.0000
286.0000
-429.0000
-1,964.0000
Pretax Income
392.0000
392.0000
2,098.0000
1,064.0000
-2,621.0000
Tax Provision
-130.0000
-130.0000
-95.0000
-391.0000
-321.0000
Net Income Common Stockholders
522.0000
522.0000
2,193.0000
1,455.0000
-2,300.0000
Basic EPS
0.00
0.00
0.02
0.01
-0.02
Diluted EPS
0.00
0.00
0.02
0.01
-0.02
Basic Average Shares
131,000.0000
131,000.0000
130,721.2550
130,189.3540
117,252.7360
Diluted Average Shares
137,894.7370
137,894.7370
134,539.8770
133,486.2390
117,252.7360
Net Income from Continuing & Discontinued Operation
522.0000
522.0000
2,193.0000
1,455.0000
-2,300.0000
Normalized Income
522.0000
522.0000
2,193.0000
1,455.0000
-2,300.0000
Interest Income
5.0000
5.0000
4.0000
2.0000
--
Interest Expense
121.0000
121.0000
23.0000
61.0000
116.0000
Net Interest Income
-171.0000
-171.0000
-101.0000
-159.0000
-149.0000
EBIT
513.0000
513.0000
2,121.0000
1,125.0000
-2,505.0000
EBITDA
2,613.0000
2,613.0000
3,390.0000
2,506.0000
-1,169.0000
Reconciled Cost of Revenue
4,263.0000
4,263.0000
3,170.0000
2,306.0000
2,032.0000
Reconciled Depreciation
2,100.0000
2,100.0000
1,269.0000
1,381.0000
1,336.0000
Net Income from Continuing Operation Net Minority Interest
522.0000
522.0000
2,193.0000
1,455.0000
-2,300.0000
Normalized EBITDA
2,613.0000
2,613.0000
3,390.0000
2,506.0000
-1,169.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
12/31/2020 - 9/7/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9B90.F SurgePays, Inc.
1.6360
-2.04%
LSPKF LifeSpeak Inc.
0.2901
0.00%
JCS.AX JCurve Solutions Limited
0.0300
0.00%
OLL.AX OpenLearning Limited
0.0220
+15.79%
1CG.AX One Click Group Limited
0.0100
0.00%
1CW.F Sleep Cycle AB (publ)
4.0300
0.00%
8CO.AX 8common Limited
0.0290
0.00%
JAXAF Vinyl Group Ltd
0.0450
0.00%
HAL.AX Halo Technologies Holdings Limited
0.0500
0.00%
NVU.AX Nanoveu Limited
0.0320
-3.03%