1.0000
0.0000
(0.00%)
At close: January 21 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,672.5580
3,409.0720
2,563.8520
--
Cost of Revenue
1,892.4740
1,971.5150
1,123.3030
--
Gross Profit
1,780.0840
1,437.5570
1,440.5490
--
Operating Expense
5,315.5550
7,871.7910
11,845.1410
297.9190
Operating Income
-3,535.4710
-6,434.2340
-10,404.5920
-297.9190
Net Non Operating Interest Income Expense
-581.8070
-755.7450
-45.2660
--
Other Income Expense
-3,004.8560
-3,378.2330
-1,351.0930
--
Pretax Income
-7,122.1290
-10,568.2110
-11,800.9500
-297.9190
Net Income Common Stockholders
-7,122.1290
-10,568.2110
-11,800.9500
-297.9190
Diluted NI Available to Com Stockholders
-7,122.1290
-10,568.2110
-11,800.9500
-297.9190
Basic EPS
-6.29
-13.00
-16.00
-0.46
Diluted EPS
-6.29
-13.00
-16.00
-0.46
Basic Average Shares
2,167.5490
795.2860
741.7040
652.6260
Diluted Average Shares
2,167.5490
795.2860
741.7040
652.6260
Total Operating Income as Reported
--
--
-11,355.7010
--
Rent Expense Supplemental
70.1650
66.0000
66.0000
--
Total Expenses
7,208.0290
9,843.3060
12,968.4440
297.9190
Net Income from Continuing & Discontinued Operation
-7,122.1290
-10,568.2110
-11,800.9500
-297.9190
Normalized Income
-4,117.2730
-7,189.9780
-10,449.8570
-297.9190
Interest Income
31.4750
21.3660
27.8280
--
Interest Expense
608.0310
761.7260
129.1740
--
Net Interest Income
-581.8070
-755.7450
-45.2660
--
EBIT
-6,514.0980
-9,806.4850
-11,671.7760
-297.9190
EBITDA
-6,085.2740
-8,996.2520
-11,151.8680
-297.9190
Reconciled Cost of Revenue
1,535.7950
1,632.3810
1,048.1680
--
Reconciled Depreciation
428.8240
810.2330
519.9080
--
Net Income from Continuing Operation Net Minority Interest
-7,122.1290
-10,568.2110
-11,800.9500
-297.9190
Total Unusual Items Excluding Goodwill
-3,004.8560
-3,378.2330
-1,351.0930
--
Total Unusual Items
-3,004.8560
-3,378.2330
-1,351.0930
--
Normalized EBITDA
-3,080.4180
-5,618.0190
-9,800.7750
-297.9190
12/31/2021 - 8/26/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade