4.1300
-0.0800
(-1.90%)
As of 2:32:11 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
42,798.5470
42,798.5470
31,505.5840
25,918
Cost of Revenue
21,267.0160
21,267.0160
16,292.6370
15,341
Gross Profit
21,531.5310
21,531.5310
15,212.9470
10,577
Operating Expense
10,445.2190
10,445.2190
8,369.3060
6,380
Operating Income
11,086.3120
11,086.3120
6,843.6410
4,197
Net Non Operating Interest Income Expense
-225.2730
-225.2730
-126.1150
-52
Pretax Income
10,325.9800
10,325.9800
6,213.2660
4,147
Tax Provision
1,814.8910
1,814.8910
1,457.7300
1,269
Net Income Common Stockholders
8,511.0890
8,511.0890
4,755.5360
2,878
Diluted NI Available to Com Stockholders
8,511.0890
8,511.0890
4,755.5360
2,878
Basic EPS
0.44
--
0.25
0.15
Diluted EPS
0.44
--
0.25
0.15
Basic Average Shares
19,249.0140
--
19,249.0140
19,249.0140
Diluted Average Shares
19,249.0140
--
19,249.0140
19,249.0140
Rent Expense Supplemental
3,707.1000
3,707.1000
2,205.4010
3,462
Total Expenses
31,712.2350
31,712.2350
24,661.9430
21,721
Net Income from Continuing & Discontinued Operation
8,511.0890
8,511.0890
4,755.5360
2,878
Normalized Income
8,952.1062
8,952.1062
5,141.4887
2,878
Interest Income
18.2220
18.2220
--
1
Interest Expense
--
--
--
71
Net Interest Income
-225.2730
-225.2730
-126.1150
-52
EBIT
10,325.9800
10,325.9800
6,213.2660
4,218
EBITDA
11,334.3290
11,334.3290
6,682.3480
4,517
Reconciled Cost of Revenue
21,267.0160
21,267.0160
16,292.6370
15,341
Reconciled Depreciation
1,008.3490
1,008.3490
469.0820
299
Net Income from Continuing Operation Net Minority Interest
8,511.0890
8,511.0890
4,755.5360
2,878
Total Unusual Items Excluding Goodwill
-535.0590
-535.0590
-504.2600
--
Total Unusual Items
-535.0590
-535.0590
-504.2600
--
Normalized EBITDA
11,869.3880
11,869.3880
7,186.6080
4,517
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-94.0418
-94.0418
-118.3073
--
12/31/2021 - 9/27/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade