2.4300
0.0000
(0.00%)
As of January 14 at 3:55:54 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,661.0000
35,661.0000
34,091.0000
28,608.0000
17,678.0000
Cost of Revenue
23,582.0000
23,582.0000
22,794.0000
18,304.0000
12,155.0000
Gross Profit
12,079.0000
12,079.0000
11,297.0000
10,304.0000
5,523.0000
Operating Expense
5,806.0000
5,806.0000
4,289.0000
3,846.0000
3,584.0000
Operating Income
6,273.0000
6,273.0000
7,008.0000
6,458.0000
1,939.0000
Net Non Operating Interest Income Expense
-73.0000
-73.0000
-20.0000
-2.0000
-19.0000
Pretax Income
5,901.0000
5,901.0000
6,825.0000
6,428.0000
1,692.0000
Tax Provision
1,579.0000
1,579.0000
1,723.0000
1,380.0000
-751.0000
Net Income Common Stockholders
4,326.0000
4,326.0000
5,099.0000
5,043.0000
2,445.0000
Diluted NI Available to Com Stockholders
4,326.0000
4,326.0000
5,099.0000
5,043.0000
2,445.0000
Basic EPS
0.33
--
0.39
0.38
0.19
Diluted EPS
0.33
--
0.39
0.38
0.19
Basic Average Shares
13,105.1200
--
13,104.6000
13,102.1040
13,109.9200
Diluted Average Shares
13,105.1200
--
13,104.6000
13,102.1040
13,109.9200
Total Operating Income as Reported
6,038.0000
6,038.0000
6,834.0000
6,396.0000
1,866.0000
Rent Expense Supplemental
173.0000
173.0000
130.0000
79.0000
94.0000
Total Expenses
29,388.0000
29,388.0000
27,083.0000
22,150.0000
15,739.0000
Net Income from Continuing & Discontinued Operation
4,326.0000
4,326.0000
5,099.0000
5,043.0000
2,445.0000
Normalized Income
4,504.7100
4,504.7100
5,230.5681
5,092.4748
2,501.2400
Interest Income
107.0000
107.0000
4.0000
15.0000
2.0000
Interest Expense
16.0000
16.0000
--
--
1.0000
Net Interest Income
-73.0000
-73.0000
-20.0000
-2.0000
-19.0000
EBIT
5,917.0000
5,917.0000
6,825.0000
6,428.0000
1,693.0000
EBITDA
7,967.0000
7,967.0000
8,404.0000
7,959.0000
3,189.0000
Reconciled Cost of Revenue
23,582.0000
23,582.0000
22,794.0000
18,304.0000
12,155.0000
Reconciled Depreciation
2,050.0000
2,050.0000
1,579.0000
1,531.0000
1,496.0000
Net Income from Continuing Operation Net Minority Interest
4,326.0000
4,326.0000
5,099.0000
5,043.0000
2,445.0000
Total Unusual Items Excluding Goodwill
-244.0000
-244.0000
-176.0000
-63.0000
-74.0000
Total Unusual Items
-244.0000
-244.0000
-176.0000
-63.0000
-74.0000
Normalized EBITDA
8,211.0000
8,211.0000
8,580.0000
8,022.0000
3,263.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-65.2900
-65.2900
-44.4319
-13.5252
-17.7600
12/31/2020 - 7/6/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300931.SZ General Elevator Co., Ltd
6.61
-0.15%
OSA.MI OSAI Automation System S.p.A.
0.5320
-1.48%
ELSA.MI ELSA Solutions S.p.A.
2.2600
+1.80%
CLABO.MI Clabo S.p.A.
1.6800
+3.70%
ELGIEQUIP.NS Elgi Equipments Limited
514.95
-3.50%
KRN.DE Krones AG
120.60
-0.17%
SMIN.L Smiths Group plc
1,718.00
-0.81%
IP.MI Interpump Group S.p.A.
42.52
+0.71%
FLS Flowserve Corporation
59.66
+0.85%
SU.PA Schneider Electric S.E.
249.90
+0.77%