126.24
-1.60
(-1.25%)
At close: April 16 at 8:03:45 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,347,000
7,562,000
7,426,000
6,991,000
5,629,000
Cost of Revenue
1,532,000
1,710,000
1,792,000
1,859,000
1,494,000
Gross Profit
5,815,000
5,852,000
5,634,000
5,132,000
4,135,000
Operating Expense
4,343,000
4,272,000
4,191,000
4,003,000
3,089,000
Operating Income
1,472,000
1,580,000
1,443,000
1,129,000
1,046,000
Net Non Operating Interest Income Expense
96,000
68,000
-9,000
-54,000
-21,000
Other Income Expense
-110,000
-59,000
-108,000
6,000
-8,000
Pretax Income
1,458,000
1,589,000
1,326,000
1,081,000
1,017,000
Tax Provision
409,000
316,000
524,000
292,000
180,000
Net Income Common Stockholders
1,049,000
1,273,000
802,000
789,000
837,000
Diluted NI Available to Com Stockholders
1,049,000
1,273,000
802,000
789,000
837,000
Basic EPS
3.96
4.71
2.90
2.78
2.90
Diluted EPS
3.93
4.68
2.88
2.76
2.87
Basic Average Shares
264,750
270,000
277,000
284,000
289,000
Diluted Average Shares
267,500
272,000
278,000
286,000
292,000
Total Operating Income as Reported
1,359,000
1,518,000
1,332,000
1,129,000
1,046,000
Total Expenses
5,875,000
5,982,000
5,983,000
5,862,000
4,583,000
Net Income from Continuing & Discontinued Operation
1,049,000
1,273,000
802,000
789,000
837,000
Normalized Income
1,128,862.14
1,321,060
867,945
789,730
845,230
Interest Income
154,000
126,000
49,000
4,000
24,000
Interest Expense
58,000
58,000
58,000
58,000
45,000
Net Interest Income
96,000
68,000
-9,000
-54,000
-21,000
EBIT
1,516,000
1,647,000
1,384,000
1,139,000
1,062,000
EBITDA
1,942,000
2,051,000
1,920,000
1,625,000
1,243,000
Reconciled Cost of Revenue
1,228,000
1,448,000
1,414,000
1,556,000
1,343,000
Reconciled Depreciation
426,000
404,000
536,000
486,000
181,000
Net Income from Continuing Operation Net Minority Interest
1,049,000
1,273,000
802,000
789,000
837,000
Total Unusual Items Excluding Goodwill
-111,000
-60,000
-109,000
-1,000
-10,000
Total Unusual Items
-111,000
-60,000
-109,000
-1,000
-10,000
Normalized EBITDA
2,053,000
2,111,000
2,029,000
1,626,000
1,253,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-31,137.86
-11,940
-43,055
-270
-1,770
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade