16.31
-0.49
(-2.92%)
At close: 5:56:15 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
120,354.34
120,354.34
116,996.46
122,917.27
24,872.29
Cost of Revenue
106,036.29
106,036.29
107,139.80
120,966.47
23,881.74
Gross Profit
14,318.06
14,318.06
9,856.66
1,950.80
990.55
Operating Expense
19,204.96
19,204.96
17,793.27
9,323.29
3,016.19
Operating Income
-4,886.90
-4,886.90
-7,936.61
-7,372.49
-2,025.64
Net Non Operating Interest Income Expense
17,319.84
17,319.84
-979.47
-388.06
56.84
Pretax Income
-39,448.80
-39,448.80
19,299.05
-10,538.20
-1,947.04
Tax Provision
-33,336.75
-33,336.75
30,373.46
28,767.37
-2,499.92
Net Income Common Stockholders
-6,112.06
-6,112.06
-11,074.42
-39,305.57
552.88
Diluted NI Available to Com Stockholders
-6,112.06
-6,112.06
-11,074.42
-39,305.57
552.88
Basic EPS
-0.20
--
-0.30
-1.10
0.03
Diluted EPS
-0.20
--
-0.30
-1.10
0.03
Basic Average Shares
36,000
--
36,000
36,000
18,018.03
Diluted Average Shares
36,000
--
36,000
36,000
18,018.03
Total Operating Income as Reported
-3,332.90
-3,332.90
-7,550.71
-7,027.93
-1,855.31
Rent Expense Supplemental
1,235.53
1,235.53
1,255.16
1,213.75
113.06
Total Expenses
125,241.25
125,241.25
124,933.07
130,289.76
26,897.93
Net Income from Continuing & Discontinued Operation
-6,112.06
-6,112.06
-11,074.42
-39,305.57
552.88
Normalized Income
-74,636.68
-74,636.68
-11,074.42
-39,305.57
552.88
Interest Income
17,890.17
17,890.17
303.22
612.14
687.19
Interest Expense
555.39
555.39
1,178.71
1,000.20
630.35
Net Interest Income
17,319.84
17,319.84
-979.47
-388.06
56.84
EBIT
-38,893.41
-38,893.41
20,477.75
-9,538
-1,316.69
EBITDA
-34,015.28
-34,015.28
50,422.80
-4,508
1,452.41
Reconciled Cost of Revenue
106,036.29
106,036.29
107,139.80
120,966.47
23,881.74
Reconciled Depreciation
-26,534.97
-26,534.97
29,945.05
5,030
2,769.10
Net Income from Continuing Operation Net Minority Interest
-6,112.06
-6,112.06
-11,074.42
-39,305.57
552.88
Total Unusual Items Excluding Goodwill
91,366.16
91,366.16
--
-447.45
--
Total Unusual Items
91,366.16
91,366.16
--
-447.45
--
Normalized EBITDA
-125,381.44
-125,381.44
50,422.80
-4,508
1,452.41
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
22,841.54
22,841.54
--
--
--
12/31/2021 - 8/31/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade