48,225.00
+625.00
+(1.31%)
At close: January 30 at 4:51:24 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,058,300.00
5,268,500.00
4,540,400.00
4,197,200.00
3,771,100.00
Cost of Revenue
4,995,300.00
4,358,900.00
3,628,200.00
3,537,600.00
3,293,500.00
Gross Profit
1,063,000.00
909,600.00
912,200.00
659,600.00
477,600.00
Operating Expense
502,300.00
664,800.00
692,100.00
474,400.00
625,300.00
Operating Income
560,700.00
244,800.00
220,100.00
185,200.00
-147,700.00
Net Non Operating Interest Income Expense
-2,300.00
-151,500.00
-189,500.00
-198,500.00
-219,700.00
Other Income Expense
-2,500.00
27,400.00
-236,400.00
40,700.00
-267,800.00
Pretax Income
555,900.00
120,700.00
-205,800.00
27,400.00
-635,200.00
Tax Provision
40,500.00
-43,600.00
-2,300.00
70,900.00
93,100.00
Net Income Common Stockholders
499,500.00
164,000.00
-185,400.00
-44,700.00
-731,900.00
Diluted NI Available to Com Stockholders
499,500.00
164,000.00
-185,400.00
-44,700.00
-731,900.00
Basic EPS
0.68
0.22
-0.25
-0.06
-0.99
Diluted EPS
0.68
0.22
-0.25
-0.06
-0.99
Basic Average Shares
734,633.00
734,633.00
734,633.00
734,730.00
736,200.00
Diluted Average Shares
734,633.00
734,633.00
734,633.00
734,730.00
736,200.00
Total Operating Income as Reported
618,200.00
314,500.00
-110,500.00
201,300.00
-323,400.00
Total Expenses
5,497,600.00
5,023,700.00
4,320,300.00
4,012,000.00
3,918,800.00
Net Income from Continuing & Discontinued Operation
499,500.00
164,000.00
-185,400.00
-44,700.00
-731,900.00
Normalized Income
499,963.57
153,009.20
56,763.02
-70,836.00
-553,370.00
Interest Income
303,200.00
119,500.00
48,000.00
21,000.00
28,900.00
Interest Expense
255,500.00
221,000.00
211,400.00
243,900.00
219,800.00
Net Interest Income
-2,300.00
-151,500.00
-189,500.00
-198,500.00
-219,700.00
EBIT
811,400.00
341,700.00
5,600.00
271,300.00
-415,400.00
EBITDA
1,065,200.00
583,400.00
215,900.00
479,900.00
-123,300.00
Reconciled Cost of Revenue
4,995,300.00
4,358,900.00
3,628,200.00
3,537,600.00
3,102,600.00
Reconciled Depreciation
253,800.00
241,700.00
210,300.00
208,600.00
292,100.00
Net Income from Continuing Operation Net Minority Interest
499,500.00
164,000.00
-185,400.00
-44,700.00
-731,900.00
Total Unusual Items Excluding Goodwill
-500.00
17,200.00
-244,900.00
39,600.00
-270,500.00
Total Unusual Items
-500.00
17,200.00
-244,900.00
39,600.00
-270,500.00
Normalized EBITDA
1,065,700.00
566,200.00
460,800.00
440,300.00
147,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-36.43
6,209.20
-2,736.98
13,464.00
-91,970.00
12/31/2020 - 3/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade