At close: December 24 at 1:00:03 PM GMT+13
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
175,000.0000
175,000.0000
156,300.0000
106,600.0000
85,000.0000
Cost of Revenue
28,700.0000
28,700.0000
26,000.0000
15,300.0000
9,800.0000
Gross Profit
146,300.0000
146,300.0000
130,300.0000
91,300.0000
75,200.0000
Operating Expense
152,500.0000
152,500.0000
143,000.0000
98,200.0000
77,200.0000
Operating Income
-6,200.0000
-6,200.0000
-12,700.0000
-6,900.0000
-2,000.0000
Net Non Operating Interest Income Expense
-7,300.0000
-7,300.0000
-6,800.0000
-3,200.0000
-2,500.0000
Other Income Expense
6,500.0000
6,500.0000
15,200.0000
700.0000
6,600.0000
Pretax Income
-7,000.0000
-7,000.0000
-5,100.0000
-10,400.0000
1,900.0000
Tax Provision
-6,700.0000
-6,700.0000
-2,100.0000
-800.0000
-100.0000
Net Income Common Stockholders
-300.0000
-300.0000
-3,000.0000
-9,600.0000
2,000.0000
Basic EPS
-0.00
--
-0.02
-0.08
0.02
Diluted EPS
-0.00
--
-0.02
-0.08
0.02
Basic Average Shares
149,705.8770
--
132,253.4060
114,078.8650
88,766.3400
Diluted Average Shares
149,705.8770
--
132,253.4060
114,078.8650
88,766.3400
Net Income from Continuing & Discontinued Operation
-300.0000
-300.0000
-3,000.0000
-9,600.0000
2,000.0000
Normalized Income
-300.0000
-300.0000
-3,000.0000
-9,600.0000
2,000.0000
Interest Income
700.0000
700.0000
300.0000
100.0000
200.0000
Interest Expense
7,800.0000
7,800.0000
6,800.0000
3,000.0000
2,400.0000
Net Interest Income
-7,300.0000
-7,300.0000
-6,800.0000
-3,200.0000
-2,500.0000
EBIT
800.0000
800.0000
1,700.0000
-7,400.0000
4,300.0000
EBITDA
43,000.0000
43,000.0000
36,000.0000
13,800.0000
23,600.0000
Reconciled Cost of Revenue
28,700.0000
28,700.0000
26,000.0000
15,300.0000
9,800.0000
Reconciled Depreciation
42,200.0000
42,200.0000
34,300.0000
21,200.0000
19,300.0000
Net Income from Continuing Operation Net Minority Interest
-300.0000
-300.0000
-3,000.0000
-9,600.0000
2,000.0000
Normalized EBITDA
43,000.0000
43,000.0000
36,000.0000
13,800.0000
23,600.0000
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0001
0.0003
3/31/2021 - 8/14/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GTK.NZ Gentrack Group Limited
12.60
0.00%
SMART.IS Smartiks Yazilim A.S.
28.50
+2.44%
SEN.AX Senetas Corporation Limited
0.0260
0.00%
DDOSF Corero Network Security plc
0.2500
0.00%
CLPMF Clip Money Inc.
0.2092
+13.08%
HPAIW Helport AI Limited
0.1600
0.00%
HAIVF Haivision Systems Inc.
3.6200
0.00%
NOWVF NowVertical Group Inc.
0.2555
+2.20%
CLSA3.SA ClearSale S.A.
9.82
-0.61%
TGCB Tego Cyber Inc.
0.0850
0.00%