9.60
+0.10
+(1.05%)
At close: 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,514,120
1,514,120
1,088,191
952,196
1,082,286
Cost of Revenue
1,210,073
1,210,073
979,207
867,226
851,696
Gross Profit
304,047
304,047
108,984
84,970
230,590
Operating Expense
66,052
66,052
73,166
75,024
84,117
Operating Income
237,995
237,995
35,818
9,946
146,473
Net Non Operating Interest Income Expense
-87,319
-87,319
-48,512
-34,741
-38,735
Other Income Expense
479,405
479,405
27,462
-73,612
427,297
Pretax Income
630,081
630,081
14,768
-98,407
535,035
Tax Provision
290,794
290,794
-14,116
7,620
-19,854
Net Income Common Stockholders
339,287
339,287
28,884
-106,027
554,889
Average Dilution Earnings
18,194
18,194
--
--
8,637
Diluted NI Available to Com Stockholders
357,481
357,481
28,884
-106,027
563,526
Basic EPS
0.64
0.85
0.09
-0.35
1.95
Diluted EPS
0.55
0.75
0.09
-0.35
1.69
Basic Average Shares
364,809.94
400,109.70
312,765.52
304,001.63
284,932.36
Diluted Average Shares
425,627
473,546.71
316,302.86
304,001.63
333,734.70
Total Operating Income as Reported
237,964
237,964
49,620
10,392
146,473
Total Expenses
1,276,125
1,276,125
1,052,373
942,250
935,813
Interest Income
8,062
8,062
11,689
5,611
2,816
Interest Expense
95,381
95,381
60,201
40,352
41,551
Net Interest Income
-87,319
-87,319
-48,512
-34,741
-38,735
Net Income from Continuing & Discontinued Operation
339,287
339,287
28,884
-106,027
554,889
Normalized Income
-62,280.20
-62,280.20
-7,759.20
-56,777.34
224,918.84
EBIT
725,462
725,462
74,969
-58,055
576,586
EBITDA
948,078
948,078
291,090
130,782
774,720
Reconciled Cost of Revenue
989,561
989,561
764,158
679,421
654,804
Reconciled Depreciation
222,616
222,616
216,121
188,837
198,134
Net Income from Continuing Operation Net Minority Interest
339,287
339,287
28,884
-106,027
554,889
Total Unusual Items Excluding Goodwill
472,432
472,432
61,072
-66,743
448,939
Total Unusual Items
472,432
472,432
61,072
-66,743
448,939
Normalized EBITDA
475,646
475,646
230,018
197,525
325,781
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
70,864.80
70,864.80
24,428.80
-17,493.34
118,968.84
12/31/2021 - 7/2/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CXB.TO Calibre Mining Corp.
3.2100
+1.58%
PAAS.TO Pan American Silver Corp.
37.73
+4.95%
SSL.TO Sandstorm Gold Ltd.
11.23
+2.28%
NGT.TO Newmont Corporation
75.98
-0.47%
FVI.TO Fortuna Mining Corp.
9.06
+0.55%
AGI.TO Alamos Gold Inc.
40.76
+0.42%
NFG.V New Found Gold Corp.
1.5400
-3.14%
BTO.TO B2Gold Corp.
4.7100
+5.37%
WRLG.V West Red Lake Gold Mines Ltd.
0.7000
0.00%
KNT.TO K92 Mining Inc.
12.60
-0.63%