33.90
-0.46
(-1.34%)
As of 12:55:21 PM GMT-3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
43,169,036
43,169,036
39,486,317
26,217,467
23,611,048
Cost of Revenue
32,309,713
32,309,713
28,842,545
18,565,736
17,345,410
Gross Profit
10,859,323
10,859,323
10,643,772
7,651,731
6,265,638
Operating Expense
2,070,999
2,070,999
2,423,022
2,206,563
1,191,570
Operating Income
8,788,324
8,788,324
8,220,750
5,445,168
5,074,068
Net Non Operating Interest Income Expense
-3,468,857
-3,468,857
-3,208,409
-1,641,838
-201,856
Pretax Income
3,895,665
3,895,665
3,034,789
2,692,737
4,169,434
Tax Provision
127,860
127,860
158,505
770,734
-133,075
Net Income Common Stockholders
2,811,675
2,811,675
2,075,593
1,373,938
3,694,527
Diluted NI Available to Com Stockholders
2,811,675
2,811,675
2,075,593
1,373,938
3,694,527
Basic EPS
2.25
2.25
1.81
1.24
3.73
Diluted EPS
2.25
2.25
1.80
1.23
3.73
Basic Average Shares
1,247,476
1,247,476
1,147,272.62
1,107,570.26
989,507.61
Diluted Average Shares
1,247,476
1,247,476
1,156,130.89
1,113,488.36
991,238.37
Total Expenses
34,380,712
34,380,712
31,265,567
20,772,299
18,536,980
Net Income from Continuing & Discontinued Operation
2,811,675
2,811,675
2,075,593
1,373,938
3,694,527
Normalized Income
2,173,029.91
2,173,029.91
3,741,122.72
2,015,207.87
3,528,094.14
Interest Income
1,193,096
1,193,096
1,210,334
1,120,112
388,638
Interest Expense
4,347,540
4,347,540
4,238,774
2,755,932
1,088,720
Net Interest Income
-3,468,857
-3,468,857
-3,208,409
-1,641,838
-201,856
EBIT
8,243,205
8,243,205
7,273,563
5,448,669
5,258,154
EBITDA
11,000,395
11,000,395
9,720,370
7,173,787
6,212,666
Reconciled Cost of Revenue
32,309,713
32,309,713
28,842,545
18,565,736
17,345,410
Reconciled Depreciation
2,757,190
2,757,190
2,446,807
1,725,118
954,512
Net Income from Continuing Operation Net Minority Interest
2,811,675
2,811,675
2,075,593
1,373,938
3,694,527
Total Unusual Items Excluding Goodwill
658,397
658,397
-1,757,313
-903,197
252,171
Total Unusual Items
658,397
658,397
-1,757,313
-903,197
252,171
Normalized EBITDA
10,341,998
10,341,998
11,477,683
8,076,984
5,960,495
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
19,751.91
19,751.91
-91,783.28
-261,927.13
85,738.14
12/31/2021 - 4/7/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ENGI11.SA Energisa S.A.
42.66
+0.33%
TAEE3.SA Transmissora Aliança de Energia Elétrica S.A.
11.37
-0.87%
CPFE3.SA CPFL Energia S.A.
38.15
-0.50%
CPLE6.SA Companhia Paranaense de Energia - COPEL
10.89
-0.09%
TAEE11.SA Transmissora Aliança de Energia Elétrica S.A.
34.28
-0.49%
CPLE3.SA Companhia Paranaense de Energia - COPEL
9.87
-0.10%
GEPA4.SA Rio Paranapanema Energia S.A.
32.00
-3.00%
CBEE3.SA Ampla Energia e Serviços S.A.
8.80
0.00%
COCE5.SA Companhia Energética do Ceará - COELCE
25.06
+0.32%
CLSC4.SA Centrais Elétricas de Santa Catarina S.A.
80.33
+0.15%