Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
15,200.00
+30.00
+(0.20%)
At close: February 27 at 5:24:57 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,493,414
3,283,641
2,963,703
2,336,219
2,721,260
Cost of Revenue
1,450,687
1,246,399
970,302
762,756
876,203
Gross Profit
2,042,727
2,037,242
1,993,401
1,573,463
1,845,057
Operating Expense
541,369
529,627
503,952
333,407
106,011
Operating Income
1,501,358
1,507,615
1,489,449
1,240,056
1,739,046
Net Non Operating Interest Income Expense
-292,094
-274,194
-418,052
-282,401
-159,592
Pretax Income
1,410,989
1,103,405
1,616,943
2,498,042
1,328,758
Tax Provision
350,118
279,521
308,598
992,953
186,339
Net Income Common Stockholders
419,538
262,509
481,228
877,691
300,419
Diluted NI Available to Com Stockholders
419,538
262,509
481,228
877,691
300,419
Basic EPS
13.30
8.30
15.60
29.10
9.90
Diluted EPS
13.30
8.30
15.60
29.10
9.90
Basic Average Shares
31,525.22
31,685
30,818
30,106
30,106
Diluted Average Shares
31,525.22
31,685
30,818
30,106
30,106
Total Operating Income as Reported
1,655,816
1,332,440
2,003,396
2,679,708
1,492,024
Total Expenses
1,992,056
1,776,026
1,474,254
1,096,163
982,214
Net Income from Continuing & Discontinued Operation
419,538
262,509
481,228
877,691
300,419
Normalized Income
455,387.60
298,111.17
538,672.60
793,114.61
321,813.38
Interest Income
105,352
114,602
27,722
1,121
24,333
Interest Expense
371,711
363,061
405,027
267,614
168,765
Net Interest Income
-292,094
-274,194
-418,052
-282,401
-159,592
EBIT
1,782,700
1,466,466
2,021,970
2,765,656
1,497,523
EBITDA
1,997,163
1,681,352
2,235,952
2,938,094
1,688,355
Reconciled Cost of Revenue
1,450,687
1,246,399
970,302
762,756
876,203
Reconciled Depreciation
214,463
214,886
213,982
172,438
190,832
Net Income from Continuing Operation Net Minority Interest
419,538
262,509
481,228
877,691
300,419
Total Unusual Items Excluding Goodwill
-47,681
-47,681
-70,994
140,374
-24,884
Total Unusual Items
-47,681
-47,681
-70,994
140,374
-24,884
Normalized EBITDA
2,044,844
1,729,033
2,306,946
2,797,720
1,713,239
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,831.40
-12,078.83
-13,549.40
55,797.61
-3,489.62
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade