139.50
0.00
(0.00%)
As of April 11 at 5:15:00 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
131,672
131,672
95,711
69,682
44,091
Cost of Revenue
57,813
57,813
43,385
36,027
20,071
Gross Profit
73,859
73,859
52,326
33,655
24,020
Operating Expense
63,820
63,820
42,128
29,724
25,544
Operating Income
10,039
10,039
10,198
3,931
-1,524
Net Non Operating Interest Income Expense
-77
-77
-166
-280
-490
Pretax Income
10,116
10,116
9,148
3,416
-3,817
Tax Provision
2,711
2,711
1,402
-135
-1,555
Net Income Common Stockholders
7,405
7,405
7,746
3,237
-2,424
Diluted NI Available to Com Stockholders
7,405
7,405
7,746
3,237
-2,424
Basic EPS
0.04
0.04
0.04
0.02
-0.01
Diluted EPS
0.04
0.04
0.04
0.02
-0.01
Basic Average Shares
186,605.26
188,354.23
183,624.19
180,304.80
178,959.40
Diluted Average Shares
198,137.04
200,034.77
193,444.73
187,583.79
178,959.40
Total Operating Income as Reported
10,006
10,006
8,934
3,696
-3,327
Rent Expense Supplemental
1,464
--
--
--
--
Total Expenses
121,633
121,633
85,513
65,751
45,615
Net Income from Continuing & Discontinued Operation
7,405
7,405
7,746
3,237
-2,424
Normalized Income
7,405
7,405
8,201.55
3,369.84
578.04
Interest Expense
77
77
166
280
490
Net Interest Income
-77
-77
-166
-280
-490
EBIT
10,193
10,193
9,314
3,696
-3,327
EBITDA
18,745
18,745
17,590
10,915
3,883
Reconciled Cost of Revenue
57,813
57,813
43,385
36,027
20,071
Reconciled Depreciation
8,551
8,551
8,276
7,219
7,210
Net Income from Continuing Operation Net Minority Interest
7,405
7,405
7,746
3,237
-2,424
Total Unusual Items Excluding Goodwill
--
--
-538
-164
-1,684
Total Unusual Items
--
--
-538
-164
-46
Normalized EBITDA
18,745
18,745
18,128
11,079
3,929
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-82.45
-31.16
-319.96
12/31/2021 - 8/5/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3V64.BE Visa Inc
297.70
+0.92%
6B0.F SoFi Technologies, Inc.
9.57
-0.08%
TIDLOR.BK Ngern Tid Lor Public Company Limited
13.80
-4.17%
LFS.AX Latitude Group Holdings Limited
1.1300
-1.74%
INDOSTAR.NS IndoStar Capital Finance Limited
281.90
+3.79%
0R9U.IL PayPal Holdings, Inc.
62.35
-0.16%
PFC.BO Power Finance Corporation Limited
425.90
+6.32%
M&MFIN.NS Mahindra & Mahindra Financial Services Limited
268.05
+1.88%
IPF.L International Personal Finance plc
131.80
+2.49%
AEC1.F American Express Company
227.70
+1.49%