Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
46.33
0.00
(0.00%)
As of March 5 at 9:45:31 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,222,192
5,222,192
5,069,982
12,140,621
6,839,705
Cost of Revenue
2,539,357
2,539,357
1,971,143
1,964,350
1,901,981
Gross Profit
2,682,835
2,682,835
3,098,839
10,176,271
4,937,724
Operating Expense
2,405,913
2,405,913
2,440,240
2,418,802
2,175,516
Operating Income
276,922
276,922
658,599
7,757,469
2,762,208
Net Non Operating Interest Income Expense
-454,825
-454,825
-219,660
-249,655
-289,753
Other Income Expense
442,097
442,097
1,664,559
-5,173,152
-4,041,993
Pretax Income
264,194
264,194
2,103,498
2,334,662
-1,569,538
Tax Provision
22,079
22,079
368,954
553,720
-428,037
Net Income Common Stockholders
230,577
230,577
1,735,232
1,770,965
-1,142,747
Average Dilution Earnings
86
86
7,551
8,019
--
Diluted NI Available to Com Stockholders
230,663
230,663
1,742,783
1,778,984
-1,142,747
Basic EPS
0.83
0.45
4.56
4.79
-3.58
Diluted EPS
0.75
0.45
4.22
4.38
-3.58
Basic Average Shares
464,465.50
509,597
380,902
370,048
323,196
Diluted Average Shares
472,095.25
514,593
413,224
406,495
323,196
Total Operating Income as Reported
685,296
685,296
2,314,411
2,717,997
-1,360,975
Total Expenses
4,945,270
4,945,270
4,411,383
4,383,152
4,077,497
Interest Expense
454,825
454,825
219,660
249,655
289,753
Net Interest Income
-454,825
-454,825
-219,660
-249,655
-289,753
Net Income from Continuing & Discontinued Operation
230,577
230,577
1,735,232
1,770,965
-1,142,747
Normalized Income
-150,583.42
-150,583.42
362,986.40
5,726,686.62
1,795,781.91
EBIT
719,019
719,019
2,323,158
2,584,317
-1,279,785
EBITDA
2,881,369
2,881,369
4,055,300
4,250,279
429,092
Reconciled Cost of Revenue
2,539,357
2,539,357
1,971,143
1,964,350
1,901,981
Reconciled Depreciation
2,162,350
2,162,350
1,732,142
1,665,962
1,708,877
Net Income from Continuing Operation Net Minority Interest
230,577
230,577
1,735,232
1,770,965
-1,142,747
Total Unusual Items Excluding Goodwill
416,114
416,114
1,663,328
-5,184,432
-4,041,993
Total Unusual Items
416,114
416,114
1,663,328
-5,184,432
-4,041,993
Normalized EBITDA
2,465,255
2,465,255
2,391,972
9,434,711
4,471,085
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
34,953.58
34,953.58
291,082.40
-1,228,710.38
-1,103,464.09
12/31/2021 - 12/16/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade