0.0170
-0.0010
(-5.56%)
As of 8:20:01 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,823,223
4,823,223
3,684,261
3,926,608
2,626,609
Cost of Revenue
3,372,942
3,372,942
2,506,999
2,697,103
1,786,545
Gross Profit
1,450,281
1,450,281
1,177,262
1,229,505
840,064
Operating Expense
1,070,762
1,070,762
881,134
954,115
763,903
Operating Income
379,519
379,519
296,128
275,390
76,161
Net Non Operating Interest Income Expense
4,367
4,367
1,088
-7,725
-27,663
Pretax Income
367,732
367,732
277,244
256,269
34,796
Tax Provision
68,513
68,513
55,119
51,574
803
Net Income Common Stockholders
299,219
299,219
222,125
204,695
33,993
Diluted NI Available to Com Stockholders
299,219
299,219
222,125
204,695
33,993
Basic EPS
0.04
0.04
0.03
0.03
0.01
Diluted EPS
0.04
0.04
0.03
0.03
0.01
Basic Average Shares
6,779,458.1290
6,779,458.1290
6,779,458.1290
6,779,458.1290
6,779,458.1290
Diluted Average Shares
6,779,458.1290
6,779,458.1290
6,779,458.1290
6,779,458.1290
6,779,458.1290
Total Expenses
4,443,704
4,443,704
3,388,133
3,651,218
2,550,448
Net Income from Continuing & Discontinued Operation
299,219
299,219
222,125
204,695
33,993
Normalized Income
300,567.2805
300,567.2805
224,160.8227
217,331.2334
50,799.9770
Interest Income
14,595
14,595
7,984
8,653
5,476
Interest Expense
10,228
10,228
6,896
16,378
33,139
Net Interest Income
4,367
4,367
1,088
-7,725
-27,663
EBIT
377,960
377,960
284,140
272,647
67,935
EBITDA
773,984
773,984
637,976
667,598
452,040
Reconciled Cost of Revenue
3,372,942
3,372,942
2,506,999
2,697,103
1,786,545
Reconciled Depreciation
396,024
396,024
353,836
394,951
384,105
Net Income from Continuing Operation Net Minority Interest
299,219
299,219
222,125
204,695
33,993
Total Unusual Items Excluding Goodwill
-1,657
-1,657
-2,541
-15,820
-17,204
Total Unusual Items
-1,657
-1,657
-2,541
-15,820
-17,204
Normalized EBITDA
775,641
775,641
640,517
683,418
469,244
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
-308.7195
-308.7195
-505.1773
-3,183.7666
-397.0230
12/31/2020 - 8/26/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade