0.2365
0.0000
(0.00%)
At close: July 3 at 11:43:47 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,500.0000
10,300.0000
6,600.0000
6,500.0000
5,000.0000
Cost of Revenue
3,300.0000
-2,200.0000
-7,100.0000
-2,100.0000
1,000.0000
Gross Profit
9,200.0000
12,500.0000
13,700.0000
8,600.0000
4,000.0000
Operating Expense
91,600.0000
109,300.0000
90,700.0000
78,000.0000
67,400.0000
Operating Income
-82,400.0000
-96,800.0000
-77,000.0000
-69,400.0000
-63,400.0000
Net Non Operating Interest Income Expense
2,800.0000
2,200.0000
-200.0000
200.0000
-600.0000
Pretax Income
-79,600.0000
-94,600.0000
-77,200.0000
-69,200.0000
-63,900.0000
Tax Provision
400.0000
300.0000
100.0000
--
--
Net Income Common Stockholders
-79,800.0000
-94,800.0000
-77,300.0000
-69,300.0000
-63,900.0000
Diluted NI Available to Com Stockholders
-79,800.0000
-94,800.0000
-77,300.0000
-69,300.0000
-63,900.0000
Basic EPS
-0.18
-0.28
-0.22
-0.24
-0.30
Diluted EPS
-0.18
-0.28
-0.22
-0.24
-0.30
Basic Average Shares
441,583.1910
346,106.8640
345,627.4130
293,731.8010
210,101.8780
Diluted Average Shares
441,583.1910
346,106.8640
345,627.4130
293,731.8010
210,101.8780
Total Operating Income as Reported
-80,300.0000
-94,800.0000
-77,300.0000
-69,400.0000
-63,900.0000
Total Expenses
94,900.0000
107,100.0000
83,600.0000
75,900.0000
68,400.0000
Net Income from Continuing & Discontinued Operation
-79,800.0000
-94,800.0000
-77,300.0000
-69,300.0000
-63,900.0000
Normalized Income
-79,800.0000
-94,800.0000
-77,300.0000
-69,300.0000
-63,900.0000
Interest Income
3,900.0000
3,100.0000
500.0000
400.0000
100.0000
Interest Expense
1,100.0000
900.0000
700.0000
200.0000
700.0000
Net Interest Income
2,800.0000
2,200.0000
-200.0000
200.0000
-600.0000
EBIT
-78,500.0000
-93,700.0000
-76,500.0000
-69,000.0000
-63,200.0000
EBITDA
-69,600.0000
-85,000.0000
-69,100.0000
-61,600.0000
-55,600.0000
Reconciled Cost of Revenue
3,300.0000
-2,200.0000
-7,100.0000
-2,100.0000
1,000.0000
Reconciled Depreciation
8,900.0000
8,700.0000
7,300.0000
7,400.0000
7,600.0000
Net Income from Continuing Operation Net Minority Interest
-79,800.0000
-94,800.0000
-77,300.0000
-69,300.0000
-63,900.0000
Normalized EBITDA
-69,600.0000
-85,000.0000
-69,100.0000
-61,600.0000
-55,600.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
--
12/31/2020 - 1/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade