Unlock stock picks and a broker-level newsfeed that powers Wall Street.
78.20
-1.20
(-1.51%)
At close: March 14 at 5:30:25 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
65,333
65,333
61,480
58,623
54,612
Cost of Revenue
6,663
6,663
6,362
5,480
7,159
Gross Profit
58,670
58,670
55,118
53,143
47,453
Operating Expense
8,548
8,548
13,512
6,165
8,656
Operating Income
50,122
50,122
41,606
46,978
38,797
Net Non Operating Interest Income Expense
-7,745
-7,745
-6,536
-6,441
-5,829
Pretax Income
19,720
19,720
64,638
93,987
40,663
Tax Provision
2,093
2,093
8,265
16,501
6,281
Net Income Common Stockholders
17,627
17,627
56,373
77,486
34,382
Diluted NI Available to Com Stockholders
17,627
17,627
56,373
77,486
34,382
Basic EPS
1.71
--
6.13
10.33
4.58
Diluted EPS
1.71
--
6.13
10.33
4.58
Basic Average Shares
10,330
--
9,200
7,500
7,500
Diluted Average Shares
10,330
--
9,200
7,500
7,500
Rent Expense Supplemental
104
104
89
86
80
Total Expenses
15,211
15,211
19,874
11,645
15,815
Net Income from Continuing & Discontinued Operation
17,627
17,627
56,373
77,486
34,382
Normalized Income
31,031.39
31,031.39
32,521.01
75,124.82
36,588.85
Interest Income
5,885
5,885
18
--
--
Interest Expense
13,547
13,547
6,276
6,433
6,330
Net Interest Income
-7,745
-7,745
-6,536
-6,441
-5,829
EBIT
33,267
33,267
70,914
100,420
46,993
EBITDA
33,462
33,462
71,106
100,607
47,171
Reconciled Cost of Revenue
6,663
6,663
6,362
5,480
7,159
Reconciled Depreciation
195
195
192
187
178
Net Income from Continuing Operation Net Minority Interest
17,627
17,627
56,373
77,486
34,382
Total Unusual Items Excluding Goodwill
-14,996
-14,996
27,349
2,864
-2,610
Total Unusual Items
-14,996
-14,996
27,349
2,864
-2,610
Normalized EBITDA
48,458
48,458
43,757
97,743
49,781
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,591.61
-1,591.61
3,497.01
502.82
-403.15
12/31/2020 - 5/25/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade