Swiss - Delayed Quote CHF
EPIC Suisse AG (EPIC.SW)
78.60
0.00
(0.00%)
At close: April 30 at 5:30:04 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
66,166
66,166
65,333
61,480
58,623
Cost of Revenue
6,496
6,496
6,663
6,362
5,480
Gross Profit
59,670
59,670
58,670
55,118
53,143
Operating Expense
8,306
8,306
8,548
13,512
6,165
Operating Income
51,364
51,364
50,122
41,606
46,978
Net Non Operating Interest Income Expense
-22,280
-22,280
-7,745
-6,536
-6,441
Pretax Income
55,366
55,366
19,720
64,638
93,987
Tax Provision
8,090
8,090
2,093
8,265
16,501
Net Income Common Stockholders
47,276
47,276
17,627
56,373
77,486
Diluted NI Available to Com Stockholders
47,276
47,276
17,627
56,373
77,486
Basic EPS
2.84
4.58
1.71
6.13
10.33
Diluted EPS
2.84
4.58
1.71
6.13
10.33
Basic Average Shares
10,330
10,330
10,330
9,200
7,500
Diluted Average Shares
10,330
10,330
10,330
9,200
7,500
Rent Expense Supplemental
100
100
104
89
86
Total Expenses
14,802
14,802
15,211
19,874
11,645
Net Income from Continuing & Discontinued Operation
47,276
47,276
17,627
56,373
77,486
Normalized Income
46,143.75
46,143.75
31,031.39
32,521.01
75,124.82
Interest Income
63
63
5,885
18
--
Interest Expense
15,714
15,714
13,547
6,276
6,433
Net Interest Income
-22,280
-22,280
-7,745
-6,536
-6,441
EBIT
71,080
71,080
33,267
70,914
100,420
EBITDA
71,274
71,274
33,462
71,106
100,607
Reconciled Cost of Revenue
6,496
6,496
6,663
6,362
5,480
Reconciled Depreciation
194
194
195
192
187
Net Income from Continuing Operation Net Minority Interest
47,276
47,276
17,627
56,373
77,486
Total Unusual Items Excluding Goodwill
1,326
1,326
-14,996
27,349
2,864
Total Unusual Items
1,326
1,326
-14,996
27,349
2,864
Normalized EBITDA
69,948
69,948
48,458
43,757
97,743
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
193.75
193.75
-1,591.61
3,497.01
502.82
12/31/2021 - 5/25/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IREN.SW Investis Holding SA
121.50
+1.67%
WARN.SW Warteck Invest AG
1,930.00
0.00%
ISN.SW Intershop Holding AG
135.20
+1.96%
MOBN.SW Mobimo Holding AG
318.50
+1.76%
ISUR.MC Inmobiliaria del Sur, S.A.
11.20
+2.75%
ALLN.SW Allreal Holding AG
181.80
+1.34%
PSPN.SW PSP Swiss Property AG
146.90
+1.31%
CSGP CoStar Group, Inc.
76.56
+3.22%