65.95
-3.45
(-4.97%)
At close: January 17 at 3:41:33 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
33,157.00
30,785.00
11,500.00
13,688.00
14,293.00
Cost of Revenue
14,709.00
16,178.00
1,814.00
6,003.00
8,503.00
Gross Profit
18,448.00
14,607.00
9,686.00
7,685.00
5,790.00
Operating Expense
11,196.00
11,191.00
14,427.00
12,847.00
12,520.00
Operating Income
7,252.00
3,416.00
-4,741.00
-5,162.00
-6,730.00
Net Non Operating Interest Income Expense
-34.00
-34.00
-4.00
-11.00
-14.00
Pretax Income
7,103.00
3,235.00
-4,745.00
-4,853.00
-6,612.00
Tax Provision
136.00
-375.00
-437.00
-406.00
-227.00
Net Income Common Stockholders
7,486.00
3,610.00
-4,308.00
-4,447.00
-6,385.00
Diluted NI Available to Com Stockholders
7,486.00
3,610.00
-4,308.00
-4,447.00
-6,385.00
Basic EPS
1.04
0.50
-0.60
-0.62
-0.89
Diluted EPS
1.04
0.50
-0.60
-0.62
-0.89
Basic Average Shares
7,103.41
7,211.50
7,211.50
7,211.50
7,211.50
Diluted Average Shares
7,103.41
7,211.50
7,211.50
7,211.50
7,211.50
Rent Expense Supplemental
--
531.00
300.00
847.00
910.00
Total Expenses
25,905.00
27,369.00
16,241.00
18,850.00
21,023.00
Net Income from Continuing & Discontinued Operation
7,486.00
3,610.00
-4,308.00
-4,447.00
-6,385.00
Normalized Income
7,694.92
3,759.10
-4,308.00
-4,447.00
-6,385.00
Interest Income
--
2.00
--
--
--
Interest Expense
13.00
13.00
--
--
14.00
Net Interest Income
-34.00
-34.00
-4.00
-11.00
-14.00
EBIT
7,116.00
3,248.00
-4,745.00
-5,162.00
-6,730.00
EBITDA
8,893.00
4,995.00
-2,782.00
-3,084.00
-4,652.00
Reconciled Cost of Revenue
14,709.00
16,178.00
1,814.00
6,003.00
8,503.00
Reconciled Depreciation
1,777.00
1,747.00
1,963.00
2,078.00
2,078.00
Net Income from Continuing Operation Net Minority Interest
7,486.00
3,610.00
-4,308.00
-4,447.00
-6,385.00
Total Unusual Items Excluding Goodwill
-213.00
-213.00
--
--
--
Total Unusual Items
-213.00
-213.00
--
--
--
Normalized EBITDA
9,106.00
5,208.00
-2,782.00
-3,084.00
-4,652.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4.08
-63.90
--
--
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade