Stockholm - Delayed Quote SEK

Ependion AB (EPEN.ST)

110.00
+1.60
+(1.48%)
At close: May 23 at 5:29:36 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,204,660
2,258,125
--
2,128,386
1,618,797
Cost of Revenue
1,060,529
1,110,418
--
1,118,633
852,168
Gross Profit
1,144,131
1,147,707
--
1,009,753
766,629
Operating Expense
922,757
900,998
896,002
859,775
626,041
Operating Income
221,374
246,709
326,930
149,978
140,588
Net Non Operating Interest Income Expense
-40,383
-45,397
-46,449
-23,636
-19,558
Pretax Income
186,121
206,442
--
186,101
49,692
Tax Provision
48,363
49,439
--
39,656
13,688
Net Income Common Stockholders
138,527
158,009
--
146,080
35,760
Diluted NI Available to Com Stockholders
138,527
158,009
--
146,080
35,760
Basic EPS
4.77
5.45
--
5.07
1.24
Diluted EPS
4.71
5.38
--
5.00
1.23
Basic Average Shares
29,048.06
29,005
--
28,837
28,768
Diluted Average Shares
29,372.63
29,345
--
29,241
29,062
Total Operating Income as Reported
225,572
250,907
--
201,127
68,272
Total Expenses
1,983,286
2,011,416
2,143,717
1,978,408
1,478,209
Net Income from Continuing & Discontinued Operation
138,527
158,009
--
146,080
35,760
Normalized Income
138,527
158,009
--
146,080
194,490.40
Interest Income
--
634
--
117
55
Interest Expense
--
41,826
--
22,088
18,082
Net Interest Income
-40,383
-45,397
-46,449
-23,636
-19,558
EBIT
222,933
248,268
319,110
208,189
67,774
EBITDA
222,933
424,833
471,381
361,872
175,621
Reconciled Cost of Revenue
1,060,529
1,110,418
--
1,118,633
852,168
Reconciled Depreciation
--
176,565
--
153,683
107,847
Net Income from Continuing Operation Net Minority Interest
138,527
158,009
--
146,080
35,760
Total Unusual Items Excluding Goodwill
-92,042
--
--
--
-92,042
Total Unusual Items
0
--
--
--
0
Normalized EBITDA
222,933
424,833
471,381
361,872
175,621
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
--
0
-25,353.60
12/31/2021 - 6/8/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

HDLY.OL Huddly AS
14.50
0.00%
 
HMS.ST HMS Networks AB (publ)
423.20
-3.82%
 
RTX.CO RTX A/S
76.00
-1.55%
 
1523.HK PLOVER BAY-1K
6.320
+3.95%
 
HTRO.ST Hexatronic Group AB (publ)
24.11
-1.27%
 
OCC Optical Cable Corporation
2.7814
-3.42%
 
EVS.BR EVS Broadcast Equipment SA
35.50
-3.14%
 
ERIC-B.ST Telefonaktiebolaget LM Ericsson (publ)
83.00
-2.26%
 
FEIM Frequency Electronics, Inc.
19.07
-1.65%
 
ADTN ADTRAN Holdings, Inc.
7.80
-0.89%