Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5.30
0.00
(0.00%)
At close: February 21 at 3:37:31 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,962,776
1,950,075
2,115,746
1,937,767
1,296,334
Cost of Revenue
1,229,960
1,260,623
1,463,715
1,378,336
921,048
Gross Profit
732,816
689,452
652,031
559,431
375,286
Operating Expense
323,814
315,346
296,713
241,181
201,633
Operating Income
409,002
374,106
355,318
318,250
173,653
Net Non Operating Interest Income Expense
-95,953
-96,799
-91,799
-86,074
-85,718
Other Income Expense
-38,563
-31,599
-1,099
-8,066
-2,037
Pretax Income
274,486
245,708
262,420
224,110
85,898
Tax Provision
89,832
76,808
85,592
70,940
28,004
Net Income Common Stockholders
184,654
168,900
176,828
153,170
57,894
Diluted NI Available to Com Stockholders
184,654
168,900
176,828
153,170
57,894
Basic EPS
2.15
1.95
2.05
1.80
0.70
Diluted EPS
2.15
1.95
2.05
1.80
0.70
Basic Average Shares
85,621.40
86,615.39
86,257.56
85,094.44
82,705.71
Diluted Average Shares
85,621.40
86,615.39
86,257.56
85,094.44
82,705.71
Total Operating Income as Reported
372,451
337,555
355,318
318,250
176,110
Total Expenses
1,553,774
1,575,969
1,760,428
1,619,517
1,122,681
Net Income from Continuing & Discontinued Operation
184,654
168,900
176,828
153,170
57,894
Normalized Income
210,596.35
190,703.31
177,564.33
158,682.78
60,957.26
Interest Income
7,198
7,246
3,306
2,891
2,447
Interest Expense
99,867
100,761
76,753
71,777
70,793
Net Interest Income
-95,953
-96,799
-91,799
-86,074
-85,718
EBIT
374,353
346,469
339,173
295,887
156,691
EBITDA
528,159
490,664
477,712
431,454
295,858
Reconciled Cost of Revenue
1,229,960
1,134,430
1,341,843
1,259,338
798,507
Reconciled Depreciation
153,806
144,195
138,539
135,567
139,167
Net Income from Continuing Operation Net Minority Interest
184,654
168,900
176,828
153,170
57,894
Total Unusual Items Excluding Goodwill
-38,563
-31,599
-1,099
-8,066
-4,545
Total Unusual Items
-38,563
-31,599
-1,099
-8,066
-4,545
Normalized EBITDA
566,722
522,263
478,811
439,520
300,403
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,620.65
-9,795.69
-362.67
-2,553.22
-1,481.74
12/31/2020 - 7/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade