5.60
0.00
(0.00%)
At close: February 18 at 8:11:20 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,962,776.00
1,950,075.00
2,115,746.00
1,937,767.00
1,296,334.00
Cost of Revenue
1,229,960.00
1,260,623.00
1,463,715.00
1,378,336.00
921,048.00
Gross Profit
732,816.00
689,452.00
652,031.00
559,431.00
375,286.00
Operating Expense
323,814.00
315,346.00
296,713.00
241,181.00
201,633.00
Operating Income
409,002.00
374,106.00
355,318.00
318,250.00
173,653.00
Net Non Operating Interest Income Expense
-95,953.00
-96,799.00
-91,799.00
-86,074.00
-85,718.00
Other Income Expense
-38,563.00
-31,599.00
-1,099.00
-8,066.00
-2,037.00
Pretax Income
274,486.00
245,708.00
262,420.00
224,110.00
85,898.00
Tax Provision
89,832.00
76,808.00
85,592.00
70,940.00
28,004.00
Net Income Common Stockholders
184,654.00
168,900.00
176,828.00
153,170.00
57,894.00
Diluted NI Available to Com Stockholders
184,654.00
168,900.00
176,828.00
153,170.00
57,894.00
Basic EPS
2.15
1.95
2.05
1.80
0.70
Diluted EPS
2.15
1.95
2.05
1.80
0.70
Basic Average Shares
85,621.40
86,615.39
86,257.56
85,094.44
82,705.71
Diluted Average Shares
85,621.40
86,615.39
86,257.56
85,094.44
82,705.71
Total Operating Income as Reported
372,451.00
337,555.00
355,318.00
318,250.00
176,110.00
Total Expenses
1,553,774.00
1,575,969.00
1,760,428.00
1,619,517.00
1,122,681.00
Net Income from Continuing & Discontinued Operation
184,654.00
168,900.00
176,828.00
153,170.00
57,894.00
Normalized Income
210,596.35
190,703.31
177,564.33
158,682.78
60,957.26
Interest Income
7,198.00
7,246.00
3,306.00
2,891.00
2,447.00
Interest Expense
99,867.00
100,761.00
76,753.00
71,777.00
70,793.00
Net Interest Income
-95,953.00
-96,799.00
-91,799.00
-86,074.00
-85,718.00
EBIT
374,353.00
346,469.00
339,173.00
295,887.00
156,691.00
EBITDA
528,159.00
490,664.00
477,712.00
431,454.00
295,858.00
Reconciled Cost of Revenue
1,229,960.00
1,134,430.00
1,341,843.00
1,259,338.00
798,507.00
Reconciled Depreciation
153,806.00
144,195.00
138,539.00
135,567.00
139,167.00
Net Income from Continuing Operation Net Minority Interest
184,654.00
168,900.00
176,828.00
153,170.00
57,894.00
Total Unusual Items Excluding Goodwill
-38,563.00
-31,599.00
-1,099.00
-8,066.00
-4,545.00
Total Unusual Items
-38,563.00
-31,599.00
-1,099.00
-8,066.00
-4,545.00
Normalized EBITDA
566,722.00
522,263.00
478,811.00
439,520.00
300,403.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,620.65
-9,795.69
-362.67
-2,553.22
-1,481.74
12/31/2020 - 1/29/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade