0.0150
+0.0050
+(50.00%)
At close: January 28 at 3:44:07 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
46.0000
45.0000
45.0000
76.0000
95.0000
Gross Profit
-46.0000
-45.0000
-45.0000
-76.0000
-95.0000
Operating Expense
832.0000
1,376.0000
3,251.0000
2,352.0000
6,193.0000
Operating Income
-878.0000
-1,421.0000
-3,296.0000
-2,428.0000
-6,288.0000
Net Non Operating Interest Income Expense
-3,435.0000
-3,255.0000
-3,051.0000
-2,763.0000
-2,470.0000
Other Income Expense
1,007.0000
1,112.0000
-1,577.0000
-1,163.0000
1,376.0000
Pretax Income
-3,306.0000
-3,564.0000
-7,924.0000
-6,354.0000
-7,382.0000
Tax Provision
--
--
--
--
43.0000
Net Income Common Stockholders
-3,306.0000
-3,564.0000
-7,924.0000
-6,354.0000
-7,425.0000
Diluted NI Available to Com Stockholders
-3,306.0000
-3,564.0000
-7,924.0000
-6,354.0000
-7,425.0000
Basic EPS
-0.01
-0.01
-0.02
-0.02
-0.02
Diluted EPS
-0.01
-0.01
-0.02
-0.02
-0.02
Basic Average Shares
519,315.0700
480,838.2650
353,385.9260
337,159.3240
331,929.5220
Diluted Average Shares
519,315.0700
480,838.2650
353,385.9260
337,159.3240
331,929.5220
Total Operating Income as Reported
386.0000
-433.0000
-4,873.0000
-3,614.0000
-4,891.0000
Rent Expense Supplemental
--
--
--
--
9.0000
Total Expenses
878.0000
1,421.0000
3,296.0000
2,428.0000
6,288.0000
Interest Income
--
--
--
--
21.0000
Interest Expense
3,435.0000
3,255.0000
3,051.0000
2,763.0000
2,491.0000
Net Interest Income
-3,435.0000
-3,255.0000
-3,051.0000
-2,763.0000
-2,470.0000
Net Income from Continuing & Discontinued Operation
-3,306.0000
-3,564.0000
-7,924.0000
-6,354.0000
-7,425.0000
Normalized Income
-4,200.0000
-4,552.0000
-6,347.0000
-5,168.0000
-8,682.3000
EBIT
129.0000
-309.0000
-4,873.0000
-3,591.0000
-4,891.0000
EBITDA
175.0000
-264.0000
-4,828.0000
-3,515.0000
-4,796.0000
Reconciled Cost of Revenue
46.0000
45.0000
45.0000
76.0000
95.0000
Reconciled Depreciation
46.0000
45.0000
45.0000
76.0000
95.0000
Net Income from Continuing Operation Net Minority Interest
-3,306.0000
-3,564.0000
-7,924.0000
-6,354.0000
-7,425.0000
Total Unusual Items Excluding Goodwill
894.0000
988.0000
-1,577.0000
-1,186.0000
1,397.0000
Total Unusual Items
894.0000
988.0000
-1,577.0000
-1,186.0000
1,397.0000
Normalized EBITDA
-719.0000
-1,252.0000
-3,251.0000
-2,329.0000
-6,193.0000
Tax Rate for Calcs
--
--
--
--
0.0001
Tax Effect of Unusual Items
--
--
--
--
139.7000
12/31/2020 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade