13.00
0.00
(0.00%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
26,571,000
26,571,000
23,386,000
13,589,000
17,524,000
Cost of Revenue
11,040,000
11,040,000
9,857,000
6,009,000
9,910,000
Gross Profit
15,530,000
15,530,000
13,528,000
7,579,000
7,614,000
Operating Expense
12,643,000
12,643,000
11,637,000
5,680,000
5,300,000
Operating Income
2,887,000
2,887,000
1,891,000
1,899,000
2,314,000
Net Non Operating Interest Income Expense
-459,000
-459,000
-45,000
-214,000
-99,000
Pretax Income
1,910,000
1,910,000
1,973,000
2,030,000
3,043,000
Tax Provision
-133,000
-133,000
873,000
403,000
528,000
Net Income Common Stockholders
2,013,000
2,013,000
1,274,000
1,712,000
2,372,000
Diluted NI Available to Com Stockholders
2,013,000
2,013,000
1,274,000
1,712,000
2,372,000
Basic EPS
89.97
89.97
57.32
77.38
112.15
Diluted EPS
89.62
89.62
56.42
75.90
109.48
Basic Average Shares
22,383.44
22,383.44
22,233.63
22,133.41
21,156.49
Diluted Average Shares
22,461.50
22,461.50
22,580.65
22,556
21,666.06
Total Operating Income as Reported
2,368,000
2,368,000
2,018,000
2,243,000
3,142,000
Total Expenses
23,683,000
23,683,000
21,494,000
11,689,000
15,210,000
Net Income from Continuing & Discontinued Operation
2,013,000
2,013,000
1,274,000
1,712,000
2,372,000
Normalized Income
2,013,000
2,013,000
1,274,000
1,712,000
1,874,146
Interest Income
62,000
62,000
39,000
10,000
43,000
Interest Expense
521,000
521,000
84,000
224,000
142,000
Net Interest Income
-459,000
-459,000
-45,000
-214,000
-99,000
EBIT
2,431,000
2,431,000
2,057,000
2,254,000
3,185,000
EBITDA
3,091,000
3,091,000
2,730,000
2,955,000
4,051,000
Reconciled Cost of Revenue
11,040,000
11,040,000
9,857,000
6,009,000
9,910,000
Reconciled Depreciation
660,000
660,000
673,000
701,000
866,000
Net Income from Continuing Operation Net Minority Interest
2,013,000
2,013,000
1,274,000
1,712,000
2,372,000
Total Unusual Items Excluding Goodwill
--
--
--
--
602,000
Total Unusual Items
--
--
--
--
602,000
Normalized EBITDA
3,091,000
3,091,000
2,730,000
2,955,000
3,449,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
104,146
9/30/2021 - 4/16/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade